| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.40M | 262.60M | 263.40M | 78.50M | 131.40M | 53.60M |
| Gross Profit | 87.10M | 257.40M | 263.40M | 78.50M | 131.40M | 53.60M |
| EBITDA | -231.70M | -75.30M | -243.60M | -394.80M | -255.00M | -182.40M |
| Net Income | -221.30M | -80.80M | -198.90M | -367.30M | -282.50M | -191.00M |
Balance Sheet | ||||||
| Total Assets | 647.50M | 717.90M | 1.09B | 1.30B | 1.27B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 614.90M | 685.40M | 1.04B | 1.26B | 1.21B | 1.50B |
| Total Debt | 8.60M | 8.90M | 9.70M | 3.20M | 5.50M | 5.00M |
| Total Liabilities | 260.70M | 284.10M | 529.70M | 644.60M | 703.90M | 799.90M |
| Stockholders Equity | 386.80M | 433.80M | 561.70M | 660.00M | 564.90M | 781.70M |
Cash Flow | ||||||
| Free Cash Flow | -256.90M | -275.70M | -261.10M | -350.70M | -280.30M | 554.70M |
| Operating Cash Flow | -254.10M | -273.80M | -259.30M | -347.80M | -273.50M | 559.40M |
| Investing Cash Flow | 351.80M | 407.60M | 34.70M | 203.50M | 242.80M | -1.31B |
| Financing Cash Flow | -91.40M | -91.40M | 7.90M | 374.70M | 4.70M | 278.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $1.81B | -5.01 | 1813.84% | ― | 107.73% | 82.33% | |
58 Neutral | $1.36B | -5.37 | -32.49% | ― | ― | -63.41% | |
56 Neutral | $920.94M | -3.80 | 4438.87% | ― | 131.13% | 35.61% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $607.79M | -2.94 | -14.25% | ― | -79.06% | -397.92% | |
44 Neutral | $1.21B | -7.22 | -42.90% | ― | ― | -3.83% | |
42 Neutral | $356.57M | -13.46 | -39.75% | ― | -100.00% | -2.72% |