| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.76M | 81.39M | 33.28M | 14.02M | 15.92M | 37.70M |
| Gross Profit | 73.09M | 76.55M | 9.49M | 14.02M | 15.92M | 37.70M |
| EBITDA | -93.07M | -105.97M | -121.69M | -57.05M | -116.07M | -71.40M |
| Net Income | -120.53M | -114.20M | -147.79M | -84.03M | -129.62M | -79.56M |
Balance Sheet | ||||||
| Total Assets | 244.66M | 244.43M | 269.75M | 326.74M | 318.24M | 320.16M |
| Cash, Cash Equivalents and Short-Term Investments | 71.54M | 65.93M | 103.66M | 129.57M | 115.52M | 137.70M |
| Total Debt | 87.53M | 88.69M | 84.80M | 89.26M | 92.25M | 23.73M |
| Total Liabilities | 302.79M | 250.22M | 201.92M | 188.57M | 200.50M | 134.76M |
| Stockholders Equity | -58.13M | -5.79M | 67.83M | 138.18M | 117.74M | 185.40M |
Cash Flow | ||||||
| Free Cash Flow | -2.34M | -50.19M | -109.45M | -125.54M | -118.06M | -65.75M |
| Operating Cash Flow | 8.28M | -46.36M | -104.50M | -105.36M | -73.10M | -10.53M |
| Investing Cash Flow | -4.66M | -4.11M | 23.48M | 34.03M | -44.96M | -61.72M |
| Financing Cash Flow | 446.00K | 12.27M | 54.53M | 84.02M | 95.20M | 1.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $1.70B | -16.57 | -56.07% | ― | 3.42% | -11.04% | |
56 Neutral | $926.10M | -7.18 | 474.91% | ― | 131.13% | 35.61% | |
52 Neutral | $468.92M | -4.19 | -36.83% | ― | 383560.87% | 20.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $3.79B | -14.11 | -77.01% | ― | ― | -49.51% |