| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.42M | 33.28M | 14.02M | 15.92M | 37.70M | 15.56M |
| Gross Profit | 11.24M | 9.49M | 14.02M | 15.92M | 37.70M | 15.56M |
| EBITDA | -143.50M | -121.69M | -57.05M | -116.07M | -71.40M | -53.68M |
| Net Income | -168.69M | -147.79M | -84.03M | -129.62M | -79.56M | -57.99M |
Balance Sheet | ||||||
| Total Assets | 189.47M | 269.75M | 326.74M | 318.24M | 320.16M | 363.70M |
| Cash, Cash Equivalents and Short-Term Investments | 14.84M | 103.66M | 129.57M | 115.52M | 137.70M | 209.52M |
| Total Debt | 88.06M | 84.80M | 89.26M | 92.25M | 23.73M | 22.25M |
| Total Liabilities | 230.03M | 201.92M | 188.57M | 200.50M | 134.76M | 125.14M |
| Stockholders Equity | -40.56M | 67.83M | 138.18M | 117.74M | 185.40M | 238.56M |
Cash Flow | ||||||
| Free Cash Flow | -121.04M | -109.45M | -125.54M | -118.06M | -65.75M | -100.99M |
| Operating Cash Flow | -116.27M | -104.50M | -105.36M | -73.10M | -10.53M | -63.97M |
| Investing Cash Flow | -4.24M | 23.48M | 34.03M | -44.96M | -61.72M | -37.02M |
| Financing Cash Flow | 11.19M | 54.53M | 84.02M | 95.20M | 1.71M | 82.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $4.97B | -8.47 | -32.00% | ― | ― | 45.66% | |
52 Neutral | $5.62B | -6.99 | -29.95% | ― | ― | 12.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.32B | -16.13 | -56.64% | ― | -36.36% | -945.72% | |
49 Neutral | $504.39M | -3.10 | -47.27% | ― | ― | ― | |
47 Neutral | $613.34M | -3.30 | -1065.47% | ― | 96.83% | -61.92% |