| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.24M | 85.21M | 37.00K | 20.72M | 3.13M | 18.04M |
| Gross Profit | -10.98M | 77.58M | 37.00K | -76.37M | -77.12M | -43.32M |
| EBITDA | -179.25M | -151.92M | -181.14M | -108.66M | -107.63M | -69.81M |
| Net Income | -160.90M | -140.11M | -160.87M | -100.84M | -107.49M | -71.32M |
Balance Sheet | ||||||
| Total Assets | 512.90M | 566.71M | 560.38M | 339.89M | 261.85M | 353.49M |
| Cash, Cash Equivalents and Short-Term Investments | 390.89M | 402.65M | 424.88M | 288.23M | 213.55M | 247.78M |
| Total Debt | 20.54M | 21.41M | 24.61M | 14.67M | 16.12M | 16.45M |
| Total Liabilities | 61.07M | 61.05M | 49.78M | 32.06M | 30.51M | 34.38M |
| Stockholders Equity | 451.84M | 505.66M | 510.61M | 307.83M | 231.34M | 319.11M |
Cash Flow | ||||||
| Free Cash Flow | -130.06M | -109.08M | -138.37M | -78.56M | -98.22M | -78.24M |
| Operating Cash Flow | -129.45M | -109.08M | -134.59M | -75.79M | -86.69M | -69.13M |
| Investing Cash Flow | -56.03M | -92.97M | -302.44M | 115.72M | -17.05M | -172.68M |
| Financing Cash Flow | 124.44M | 112.96M | 337.25M | 156.83M | 3.08M | 118.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $897.51M | -9.27 | -33.07% | ― | ― | -20.34% | |
52 Neutral | $455.32M | -12.91 | -4.21% | ― | 121.11% | 80.74% | |
52 Neutral | $800.21M | -3.35 | -71.25% | ― | ― | 7.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $478.31M | -2.30 | -36.83% | ― | 383560.87% | 20.87% | |
49 Neutral | $146.82M | -1.67 | -117.86% | ― | -20.31% | -23.75% | |
46 Neutral | $333.84M | >-0.01 | -26.09% | ― | ― | 40.79% |