| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | -1.29M | -1.18M | 0.00 |
| EBITDA | -111.66M | -94.89M | -83.70M | -59.12M | -34.42M |
| Net Income | -106.19M | -86.92M | -76.41M | -58.76M | -35.25M |
Balance Sheet | |||||
| Total Assets | 169.43M | 182.50M | 255.07M | 223.94M | 160.03M |
| Cash, Cash Equivalents and Short-Term Investments | 144.24M | 151.09M | 226.15M | 188.81M | 149.06M |
| Total Debt | 17.38M | 18.77M | 19.56M | 20.86M | 975.00K |
| Total Liabilities | 32.52M | 30.53M | 29.23M | 28.35M | 7.71M |
| Stockholders Equity | 136.91M | 151.97M | 225.85M | 195.58M | 152.31M |
Cash Flow | |||||
| Free Cash Flow | -85.19M | -81.06M | -64.56M | -55.70M | -34.53M |
| Operating Cash Flow | -84.74M | -79.81M | -63.85M | -54.60M | -32.41M |
| Investing Cash Flow | 35.59M | 68.82M | -113.96M | -67.87M | -2.13M |
| Financing Cash Flow | 77.16M | 1.59M | 97.29M | 95.63M | 166.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $515.62M | -3.10 | -47.27% | ― | ― | ― | |
52 Neutral | $781.39M | -7.71 | -32.72% | ― | ― | -40.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $194.13M | -0.38 | -115.95% | ― | ― | 21.61% | |
49 Neutral | $970.87M | -3.77 | -101.33% | ― | ― | -35.62% | |
48 Neutral | $434.30M | -3.10 | -71.25% | ― | ― | -11.41% | |
45 Neutral | $465.57M | -62.28 | -5.63% | ― | 31.30% | 32.79% |