| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.69M | -3.45M | 0.00 | 0.00 | 0.00 |
| EBITDA | -213.76M | -134.75M | -141.57M | -143.45M | -128.57M |
| Net Income | -206.69M | -138.20M | -134.24M | -141.95M | -130.32M |
Balance Sheet | |||||
| Total Assets | 277.57M | 350.07M | 297.67M | 285.10M | 287.04M |
| Cash, Cash Equivalents and Short-Term Investments | 238.34M | 312.02M | 259.72M | 242.66M | 242.72M |
| Total Debt | 26.20M | 28.97M | 31.36M | 32.86M | 34.59M |
| Total Liabilities | 65.92M | 56.97M | 47.12M | 53.90M | 55.13M |
| Stockholders Equity | 211.65M | 293.11M | 250.56M | 231.19M | 231.91M |
Cash Flow | |||||
| Free Cash Flow | -186.49M | -118.02M | -121.33M | -122.83M | -107.76M |
| Operating Cash Flow | -186.36M | -118.01M | -121.14M | -116.31M | -106.11M |
| Investing Cash Flow | 190.05M | -218.80M | 70.70M | 58.44M | -88.24M |
| Financing Cash Flow | 108.86M | 161.21M | 135.52M | 122.91M | 1.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $257.14M | -1.12 | -224.96% | ― | 12.26% | 37.36% | |
49 Neutral | $932.36M | -4.03 | -101.33% | ― | ― | -35.62% | |
45 Neutral | $313.19M | -1.14 | -523.29% | ― | -24.90% | 7.19% | |
44 Neutral | $375.00M | -1.23 | -113.81% | ― | ― | 20.71% | |
43 Neutral | $154.69M | -8.62 | 25.65% | ― | ― | 18.82% | |
41 Neutral | $108.33M | -9.19 | -63.75% | ― | ― | 4.23% |