| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.81M | -3.69M | -3.45M | 0.00 | 0.00 | 0.00 |
| EBITDA | -199.90M | -213.76M | -134.75M | -141.57M | -143.45M | -128.57M |
| Net Income | -196.48M | -206.69M | -138.20M | -134.24M | -141.95M | -130.32M |
Balance Sheet | ||||||
| Total Assets | 262.89M | 277.57M | 350.07M | 297.67M | 285.10M | 287.04M |
| Cash, Cash Equivalents and Short-Term Investments | 225.03M | 238.34M | 312.02M | 259.72M | 242.66M | 242.72M |
| Total Debt | 25.43M | 26.20M | 28.97M | 31.36M | 32.86M | 34.59M |
| Total Liabilities | 58.35M | 65.92M | 56.97M | 47.12M | 53.90M | 55.13M |
| Stockholders Equity | 204.53M | 211.65M | 293.11M | 250.56M | 231.19M | 231.91M |
Cash Flow | ||||||
| Free Cash Flow | -183.16M | -186.49M | -118.02M | -121.33M | -122.83M | -107.76M |
| Operating Cash Flow | -183.10M | -186.36M | -118.01M | -121.14M | -116.31M | -106.11M |
| Investing Cash Flow | 119.49M | 190.05M | -218.80M | 70.70M | 58.44M | -88.24M |
| Financing Cash Flow | 141.69M | 108.86M | 161.21M | 135.52M | 122.91M | 1.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $888.03M | -5.36 | -101.19% | ― | ― | -3.74% | |
46 Neutral | $338.76M | -3.11 | -677.38% | ― | 7.97% | 59.82% | |
46 Neutral | $342.78M | -1.50 | -181.70% | ― | ― | 17.61% | |
42 Neutral | $105.56M | -3.86 | >-0.01% | ― | ― | 53.00% | |
42 Neutral | $239.81M | -1.91 | -295.17% | ― | -79.15% | 5.68% | |
41 Neutral | $165.96M | -6.31 | 21.05% | ― | ― | 43.38% |