| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.42M | 21.05M | 100.56M | 97.06M | 133.62M | 207.09M |
| Gross Profit | 16.33M | 11.38M | 100.56M | 88.21M | 133.62M | 17.68M |
| EBITDA | -124.79M | -133.10M | -136.16M | -142.89M | -129.36M | -29.05M |
| Net Income | -125.39M | -142.93M | -119.05M | -130.39M | -133.31M | -36.33M |
Balance Sheet | ||||||
| Total Assets | 239.92M | 293.24M | 468.30M | 621.83M | 787.65M | 814.66M |
| Cash, Cash Equivalents and Short-Term Investments | 206.51M | 256.02M | 413.40M | 548.86M | 712.85M | 735.25M |
| Total Debt | 34.55M | 36.23M | 42.52M | 38.92M | 43.33M | 47.60M |
| Total Liabilities | 229.53M | 262.59M | 341.50M | 487.67M | 573.21M | 513.93M |
| Stockholders Equity | 10.38M | 30.65M | 126.80M | 134.16M | 214.44M | 300.72M |
Cash Flow | ||||||
| Free Cash Flow | -173.20M | -184.07M | -231.16M | -186.54M | -24.45M | 295.30M |
| Operating Cash Flow | -173.06M | -184.03M | -229.91M | -184.16M | -20.33M | 298.55M |
| Investing Cash Flow | 191.81M | 196.60M | 107.13M | 101.92M | -159.01M | -49.66M |
| Financing Cash Flow | 20.24M | 20.21M | 81.54M | 2.55M | 4.51M | 30.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $840.96M | >-0.01 | 87.31% | ― | ― | -1004.74% | |
49 Neutral | $298.20M | -3.21 | -123.98% | ― | -85.87% | -41.37% | |
49 Neutral | $344.63M | -1.52 | -181.70% | ― | ― | 17.61% | |
46 Neutral | $250.71M | -3.94 | 85.78% | ― | 20.08% | 14.06% | |
42 Neutral | $245.37M | -1.90 | -295.17% | ― | -79.15% | 5.68% |