Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -3.27M | $ -3.31M | $ -3.41M | $ -667.00K |
Operating Income | $ -154.07M | $ -143.72M | $ -145.60M | $ -130.71M | $ -63.47M |
EBITDA | $ -154.07M | $ -141.57M | $ -143.49M | $ -128.57M | $ -62.80M |
Net Income | $ -138.20M | $ -134.24M | $ -138.29M | $ -127.79M | $ -62.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 312.02M | $ 259.72M | $ 242.66M | $ 242.72M | $ 351.21M |
Total Assets | $ 350.07M | $ 297.67M | $ 285.10M | $ 287.04M | $ 355.95M |
Total Debt | $ 28.97M | $ 31.36M | $ 32.86M | $ 34.59M | $ 0.00 |
Net Debt | $ -20.53M | $ -193.75M | $ -107.16M | $ -40.25M | $ -268.56M |
Total Liabilities | $ 56.97M | $ 47.12M | $ 53.90M | $ 55.13M | $ 11.67M |
Stockholders' Equity | $ 293.11M | $ 250.56M | $ 231.19M | $ 231.91M | $ 344.28M |
Cash Flow | |||||
Free Cash Flow | $ -118.02M | $ -121.33M | $ -122.83M | $ -107.76M | $ -53.55M |
Operating Cash Flow | $ -118.01M | $ -121.14M | $ -116.31M | $ -106.11M | $ -53.09M |
Investing Cash Flow | $ -218.80M | $ 70.70M | $ 58.44M | $ -88.24M | $ -83.16M |
Financing Cash Flow | $ 161.21M | $ 135.52M | $ 122.91M | $ 1.79M | $ 360.88M |