| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.34M | -9.19M | 0.00 | -5.87M | 0.00 | 0.00 |
| EBITDA | -101.50M | -112.01M | -119.04M | -120.48M | -116.32M | -84.67M |
| Net Income | -99.93M | -104.08M | -108.79M | -117.50M | -113.84M | -86.08M |
Balance Sheet | ||||||
| Total Assets | 372.07M | 404.21M | 501.20M | 378.88M | 472.94M | 273.90M |
| Cash, Cash Equivalents and Short-Term Investments | 230.43M | 276.28M | 267.35M | 248.19M | 352.14M | 238.09M |
| Total Debt | 75.00M | 76.42M | 80.27M | 88.34M | 82.93M | 12.46M |
| Total Liabilities | 86.21M | 91.88M | 93.23M | 105.60M | 100.73M | 22.94M |
| Stockholders Equity | 285.86M | 312.32M | 407.98M | 273.29M | 372.21M | 250.97M |
Cash Flow | ||||||
| Free Cash Flow | -88.39M | -89.91M | -104.11M | -114.31M | -104.11M | -72.95M |
| Operating Cash Flow | -87.29M | -88.70M | -99.70M | -86.16M | -57.00M | -67.93M |
| Investing Cash Flow | 61.90M | 100.32M | -129.56M | 79.02M | -184.69M | 32.53M |
| Financing Cash Flow | 147.00K | 141.00K | 226.08M | 691.00K | 219.01M | 1.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $262.86M | 7.13 | 47.72% | ― | 163.35% | ― | |
54 Neutral | $236.10M | -2.42 | -30.90% | ― | ― | 10.70% | |
54 Neutral | $404.68M | -5.31 | -50.68% | ― | -12.37% | 19.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $457.78M | -13.39 | -60.73% | ― | -78.29% | 54.16% | |
49 Neutral | $270.30M | -8.41 | -147.78% | ― | ― | -16.88% | |
44 Neutral | $33.67M | -1.29 | 241.39% | ― | ― | 38.95% |