| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.63M | 55.23M | 98.43M | 90.12M | 92.06M | 101.91M |
| Gross Profit | 44.58M | 55.23M | 67.74M | 53.48M | 70.42M | 77.01M |
| EBITDA | -121.05M | -129.74M | -86.70M | -243.11M | -323.87M | -461.82M |
| Net Income | -158.10M | -164.08M | -118.96M | -276.06M | -368.20M | -523.84M |
Balance Sheet | ||||||
| Total Assets | 763.27M | 280.41M | 303.85M | 398.03M | 710.60M | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 568.60M | 245.75M | 255.23M | 303.62M | 504.98M | 733.96M |
| Total Debt | 83.16M | 148.91M | 102.56M | 117.78M | 131.50M | 143.18M |
| Total Liabilities | 187.06M | 190.57M | 243.11M | 267.05M | 343.96M | 437.68M |
| Stockholders Equity | 576.22M | 89.83M | 60.74M | 130.99M | 366.64M | 679.51M |
Cash Flow | ||||||
| Free Cash Flow | -159.63M | -208.68M | -177.18M | -193.47M | -309.68M | -427.65M |
| Operating Cash Flow | -159.46M | -208.51M | -175.71M | -192.61M | -304.01M | -412.66M |
| Investing Cash Flow | -44.89M | -1.20M | 142.57M | 139.56M | 365.83M | 202.78M |
| Financing Cash Flow | 180.56M | 180.57M | 42.12M | 30.00K | 1.51M | 36.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.06B | -32.92 | -24.53% | ― | ― | 27.89% | |
64 Neutral | $9.20B | -25.13 | -43.02% | ― | -100.00% | -24.90% | |
55 Neutral | $1.38B | -13.91 | -56.41% | ― | -31.58% | -27.41% | |
54 Neutral | $2.72B | -9.91 | -87.00% | ― | -36.24% | 11.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.67B | 69.02 | -44.10% | ― | 1205.52% | 81.79% | |
46 Neutral | $916.13M | -9.34 | -35.33% | ― | ― | 23.91% |