| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.03M | 4.63M | 2.98M | 0.00 | 0.00 | 0.00 |
| Gross Profit | -43.68M | -2.69M | 2.98M | 0.00 | 0.00 | 0.00 |
| EBITDA | -190.90M | -195.76M | -189.75M | -186.64M | -120.55M | -165.28M |
| Net Income | -198.37M | -201.14M | -195.88M | -198.13M | -121.82M | -165.37M |
Balance Sheet | ||||||
| Total Assets | 294.73M | 342.73M | 297.51M | 193.85M | 360.31M | 301.86M |
| Cash, Cash Equivalents and Short-Term Investments | 135.50M | 177.68M | 190.44M | 121.67M | 293.92M | 269.62M |
| Total Debt | 114.51M | 116.43M | 40.79M | 13.63M | 28.75M | 10.41M |
| Total Liabilities | 218.03M | 221.87M | 144.36M | 60.78M | 44.04M | 62.30M |
| Stockholders Equity | 76.70M | 120.87M | 153.15M | 133.07M | 316.27M | 239.56M |
Cash Flow | ||||||
| Free Cash Flow | -158.74M | -167.09M | -130.16M | -174.14M | -147.92M | -38.23M |
| Operating Cash Flow | -156.42M | -162.56M | -122.86M | -165.41M | -131.83M | -34.08M |
| Investing Cash Flow | -17.63M | -108.76M | 68.46M | 18.71M | -47.10M | -73.63M |
| Financing Cash Flow | 145.91M | 151.51M | 195.88M | 655.00K | 181.49M | 269.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $1.64B | -16.85 | -56.07% | ― | 3.42% | -11.04% | |
52 Neutral | $3.23B | -9.87 | -43.94% | ― | 39.04% | 29.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $331.96M | -2.11 | -43.82% | ― | ― | ― | |
44 Neutral | $1.26B | -5.11 | -45.47% | ― | -72.09% | -754.83% | |
43 Neutral | $745.82M | -3.26 | -161.87% | ― | ― | -6.15% | |
42 Neutral | $501.21M | -2.59 | -188.82% | ― | 4.89% | 24.20% |