| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.63M | 2.98M | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.69M | 2.98M | 0.00 | 0.00 | 0.00 |
| EBITDA | -195.76M | -196.34M | -186.64M | -114.32M | -83.91M |
| Net Income | -201.14M | -195.88M | -198.13M | -121.82M | -165.37M |
Balance Sheet | |||||
| Total Assets | 342.73M | 297.51M | 193.85M | 360.31M | 301.86M |
| Cash, Cash Equivalents and Short-Term Investments | 177.68M | 190.44M | 121.67M | 293.92M | 269.62M |
| Total Debt | 116.43M | 40.79M | 13.63M | 28.75M | 10.41M |
| Total Liabilities | 221.87M | 144.36M | 60.78M | 44.04M | 62.30M |
| Stockholders Equity | 120.87M | 153.15M | 133.07M | 316.27M | 239.56M |
Cash Flow | |||||
| Free Cash Flow | -167.09M | -130.16M | -174.14M | -147.92M | -38.23M |
| Operating Cash Flow | -162.56M | -122.86M | -165.41M | -131.83M | -34.08M |
| Investing Cash Flow | -108.76M | 68.46M | 18.71M | -47.10M | -73.63M |
| Financing Cash Flow | 151.51M | 195.88M | 655.00K | 181.49M | 269.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $2.73B | -6.61 | -43.17% | ― | -16.50% | 33.02% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.46B | -5.79 | -39.69% | ― | -27.61% | -69.49% | |
50 Neutral | $660.82M | -2.57 | -178.61% | ― | 647.13% | 26.79% | |
50 Neutral | $556.72M | -10.19 | -36.48% | ― | ― | ― | |
49 Neutral | $1.29B | ― | -56.64% | ― | -36.36% | -945.72% | |
44 Neutral | $856.64M | -4.22 | -141.99% | ― | ― | 31.16% |