| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.68M | 15.36M | 10.01M | 25.55M | 1.38M | 3.03M |
| Gross Profit | 9.57M | 11.80M | 10.01M | 25.55M | 1.38M | 3.03M |
| EBITDA | -291.42M | -272.92M | -380.21M | -374.15M | -306.82M | -223.08M |
| Net Income | -272.70M | -276.48M | -337.71M | -341.97M | -290.51M | -363.87M |
Balance Sheet | ||||||
| Total Assets | 699.61M | 621.33M | 871.30M | 843.98M | 1.10B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 642.07M | 554.52M | 781.32M | 750.09M | 998.92M | 958.07M |
| Total Debt | 31.57M | 32.46M | 48.50M | 53.47M | 57.74M | 22.90M |
| Total Liabilities | 57.43M | 54.27M | 93.50M | 91.98M | 149.55M | 110.64M |
| Stockholders Equity | 642.18M | 567.06M | 777.79M | 752.00M | 950.22M | 897.81M |
Cash Flow | ||||||
| Free Cash Flow | -213.38M | -235.87M | -251.13M | -304.44M | -238.55M | -77.88M |
| Operating Cash Flow | -213.36M | -235.46M | -249.11M | -300.32M | -229.49M | -74.41M |
| Investing Cash Flow | 183.24M | 192.80M | -41.08M | 257.63M | -188.75M | -479.51M |
| Financing Cash Flow | 140.39M | 1.60M | 270.15M | 34.75M | 289.91M | 388.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $2.59B | -6.10 | -43.94% | ― | 39.04% | 29.88% | |
52 Neutral | $2.93B | -16.50 | -41.54% | ― | 39.04% | 32.40% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.20B | -3.36 | -167.71% | ― | -100.00% | -128.73% | |
47 Neutral | $1.56B | -4.88 | -45.47% | ― | -72.09% | -754.83% | |
47 Neutral | $821.15M | -68.46 | -28.90% | ― | 68.64% | 50.57% | |
44 Neutral | $528.43M | -2.81 | 7.40% | ― | 190.52% | 12.60% |