| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.36M | 10.01M | 25.55M | 1.38M | 3.03M |
| Gross Profit | 11.80M | 10.01M | 25.55M | 1.38M | 3.03M |
| EBITDA | -272.92M | -380.21M | -374.15M | -306.82M | -223.08M |
| Net Income | -276.48M | -337.71M | -341.97M | -290.51M | -363.87M |
Balance Sheet | |||||
| Total Assets | 621.33M | 871.30M | 843.98M | 1.10B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 554.52M | 781.32M | 750.09M | 998.92M | 958.07M |
| Total Debt | 32.46M | 48.50M | 53.47M | 57.74M | 22.90M |
| Total Liabilities | 54.27M | 93.50M | 91.98M | 149.55M | 110.64M |
| Stockholders Equity | 567.06M | 777.79M | 752.00M | 950.22M | 897.81M |
Cash Flow | |||||
| Free Cash Flow | -235.87M | -251.13M | -304.44M | -238.55M | -77.88M |
| Operating Cash Flow | -235.46M | -249.11M | -300.32M | -229.49M | -74.41M |
| Investing Cash Flow | 192.80M | -41.08M | 257.63M | -188.75M | -479.51M |
| Financing Cash Flow | 1.60M | 270.15M | 34.75M | 289.91M | 388.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $3.03B | -10.13 | -50.30% | ― | 48.29% | 28.08% | |
54 Neutral | $1.01B | -10.26 | -34.23% | ― | 138.82% | 52.84% | |
52 Neutral | $2.41B | -5.25 | -43.17% | ― | 53.45% | 32.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.45B | -5.79 | -39.69% | ― | -67.98% | -2353.85% | |
50 Neutral | $1.11B | -1.76 | -156.98% | ― | 100.00% | -116.54% | |
45 Neutral | $582.70M | -3.93 | 6.86% | ― | 1075.00% | 18.02% |