| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.99M | 62.38M | 42.07M | 36.53M | 24.86M | 37.04M |
| Gross Profit | 55.42M | 60.10M | 42.07M | 36.53M | 24.86M | 37.04M |
| EBITDA | -105.14M | -99.31M | -127.59M | -99.19M | -106.51M | -57.05M |
| Net Income | -107.23M | -101.59M | -130.30M | -101.74M | -108.18M | -58.23M |
Balance Sheet | ||||||
| Total Assets | 435.79M | 398.69M | 316.49M | 402.57M | 436.47M | 500.15M |
| Cash, Cash Equivalents and Short-Term Investments | 379.84M | 343.14M | 257.92M | 336.88M | 366.13M | 485.25M |
| Total Debt | 32.79M | 33.57M | 36.49M | 38.92M | 41.13M | 1.50M |
| Total Liabilities | 44.29M | 52.51M | 116.97M | 149.46M | 186.99M | 155.41M |
| Stockholders Equity | 391.51M | 346.18M | 199.52M | 253.11M | 249.48M | 344.75M |
Cash Flow | ||||||
| Free Cash Flow | -142.54M | -139.93M | -132.25M | -119.51M | -116.77M | -61.36M |
| Operating Cash Flow | -141.55M | -138.89M | -131.50M | -117.98M | -109.08M | -59.53M |
| Investing Cash Flow | -61.83M | -40.87M | 86.13M | 41.43M | 26.40M | -183.43M |
| Financing Cash Flow | 302.34M | 222.50M | 47.66M | 82.41M | 1.61M | 357.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $848.05M | -4.25 | -153.61% | ― | 1.92% | -1130.30% | |
60 Neutral | $5.46B | -37.91 | -25.99% | ― | ― | 54.61% | |
58 Neutral | $5.12B | -37.92 | -41.54% | ― | 39.04% | 32.40% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $619.52M | -2.71 | -188.82% | ― | 4.89% | 24.20% | |
45 Neutral | $367.33M | -2.32 | -43.82% | ― | ― | ― | |
44 Neutral | $1.28B | -4.89 | -45.27% | ― | -72.09% | -754.83% |