| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.27M | 155.84M | 54.00M | 172.83M | 34.76M |
| Gross Profit | 48.27M | 155.84M | -64.67M | 66.05M | -52.81M |
| EBITDA | -167.47M | 34.46M | -88.93M | 50.04M | -87.30M |
| Net Income | -188.69M | 15.22M | -96.99M | 37.51M | -95.06M |
Balance Sheet | |||||
| Total Assets | 562.10M | 696.15M | 509.96M | 407.82M | 174.65M |
| Cash, Cash Equivalents and Short-Term Investments | 469.14M | 604.45M | 425.89M | 362.20M | 145.12M |
| Total Debt | 15.63M | 16.20M | 15.40M | 14.56M | 9.85M |
| Total Liabilities | 78.20M | 121.30M | 284.88M | 194.66M | 150.58M |
| Stockholders Equity | 483.89M | 574.84M | 225.08M | 213.16M | 24.06M |
Cash Flow | |||||
| Free Cash Flow | -175.95M | -174.51M | -12.73M | 93.92M | -87.44M |
| Operating Cash Flow | -169.66M | -158.03M | 18.23M | 100.13M | -81.78M |
| Investing Cash Flow | 196.70M | -152.39M | -31.39M | -209.79M | 7.49M |
| Financing Cash Flow | 93.51M | 319.68M | 84.52M | 123.71M | -2.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $3.03B | -10.13 | -50.30% | ― | 48.29% | 28.08% | |
54 Neutral | $1.01B | -10.26 | -34.23% | ― | 138.82% | 52.84% | |
52 Neutral | $2.41B | -5.25 | -43.17% | ― | 53.45% | 32.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.45B | -5.79 | -39.69% | ― | -67.98% | -2353.85% | |
46 Neutral | $2.57B | -8.83 | -57.61% | ― | -23.23% | 53.10% | |
44 Neutral | $872.65M | -4.22 | -141.99% | ― | ― | 16.65% |