| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.30M | 48.27M | 155.84M | 54.00M | 172.83M | 34.76M |
| Gross Profit | 37.30M | 48.27M | 155.84M | -64.67M | 66.05M | -52.81M |
| EBITDA | -211.98M | -185.09M | 34.46M | -88.93M | 50.04M | -87.30M |
| Net Income | -215.36M | -196.45M | 15.22M | -96.99M | 37.51M | -95.06M |
Balance Sheet | ||||||
| Total Assets | 543.83M | 562.10M | 696.15M | 509.96M | 407.82M | 174.65M |
| Cash, Cash Equivalents and Short-Term Investments | 454.04M | 469.14M | 604.45M | 425.89M | 362.20M | 145.12M |
| Total Debt | 15.10M | 15.63M | 16.20M | 15.40M | 14.56M | 9.85M |
| Total Liabilities | 87.55M | 78.20M | 121.30M | 284.88M | 194.66M | 150.58M |
| Stockholders Equity | 456.28M | 483.89M | 574.84M | 225.08M | 213.16M | 24.06M |
Cash Flow | ||||||
| Free Cash Flow | -188.49M | -175.95M | -174.51M | -12.73M | 93.92M | -87.44M |
| Operating Cash Flow | -184.13M | -169.66M | -158.03M | 18.23M | 100.13M | -81.78M |
| Investing Cash Flow | 128.77M | 196.70M | -152.39M | -31.39M | -209.79M | 7.49M |
| Financing Cash Flow | 118.48M | 93.51M | 319.68M | 84.52M | 123.71M | -2.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $2.59B | -6.10 | -43.94% | ― | 39.04% | 29.88% | |
52 Neutral | $2.93B | -16.50 | -41.54% | ― | 39.04% | 32.40% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $2.45B | -11.49 | -51.15% | ― | -63.29% | 25.39% | |
47 Neutral | $1.56B | -4.88 | -45.47% | ― | -72.09% | -754.83% | |
47 Neutral | $821.15M | -68.46 | -28.90% | ― | 68.64% | 50.57% | |
43 Neutral | $854.36M | -4.22 | -161.87% | ― | ― | -6.15% |