Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 54.00M | € 172.83M | € 34.76M | € 31.25M | € 18.45M |
Gross Profit | € -64.67M | € 66.05M | € -52.81M | € -35.83M | € -21.64M |
Operating Income | € -101.72M | € 29.95M | € -86.29M | € -69.72M | € -33.01M |
EBITDA | € -88.93M | € 50.04M | € -83.56M | € -64.44M | € -29.16M |
Net Income | € -96.99M | € 37.51M | € -95.06M | € -229.35M | € -31.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 425.89M | € 362.20M | € 145.12M | € 231.98M | € 119.38M |
Total Assets | € 509.96M | € 407.82M | € 174.65M | € 254.65M | € 134.28M |
Total Debt | € 15.40M | € 14.56M | € 9.85M | € 6.19M | € 3.23M |
Net Debt | € -203.07M | € -133.96M | € -123.14M | € -201.34M | € -100.12M |
Total Liabilities | € 284.88M | € 194.66M | € 150.58M | € 150.39M | € 175.11M |
Stockholders' Equity | € 225.08M | € 213.16M | € 24.06M | € 104.26M | € -41.85M |
Cash Flow | |||||
Free Cash Flow | € -12.73M | € 93.92M | € -87.44M | € -93.13M | € 68.73M |
Operating Cash Flow | € 18.23M | € 100.13M | € -81.78M | € -85.61M | € 70.97M |
Investing Cash Flow | € -31.39M | € -209.79M | € 7.49M | € -15.95M | € -5.06M |
Financing Cash Flow | € 84.52M | € 123.71M | € -2.61M | € 207.88M | € -1.86M |