| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -425.00K | -245.00K | -78.03M | -44.26M | -27.88M | -28.99M |
| EBITDA | -133.25M | -123.46M | -102.27M | -59.13M | -38.01M | -40.50M |
| Net Income | -129.48M | -118.84M | -95.88M | -54.70M | -38.15M | -43.01M |
Balance Sheet | ||||||
| Total Assets | 221.65M | 253.44M | 212.88M | 177.56M | 139.78M | 176.60M |
| Cash, Cash Equivalents and Short-Term Investments | 202.77M | 235.70M | 196.33M | 162.32M | 125.88M | 161.17M |
| Total Debt | 30.07M | 29.91M | 26.73M | 26.49M | 26.14M | 25.79M |
| Total Liabilities | 45.61M | 50.30M | 41.43M | 37.19M | 32.00M | 32.10M |
| Stockholders Equity | 176.04M | 203.13M | 171.45M | 140.37M | 107.78M | 144.50M |
Cash Flow | ||||||
| Free Cash Flow | -106.97M | -101.06M | -89.11M | -51.36M | -34.56M | -40.14M |
| Operating Cash Flow | -106.89M | -101.04M | -89.09M | -51.06M | -34.55M | -40.08M |
| Investing Cash Flow | -8.99M | -18.44M | -39.94M | -57.12M | 52.65M | -69.46M |
| Financing Cash Flow | 135.29M | 137.81M | 117.58M | 82.78M | 87.00K | 120.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $590.59M | 14.38 | 147.03% | ― | 47.61% | 854.73% | |
60 Neutral | $1.81B | -5.01 | 1813.84% | ― | 107.73% | 82.33% | |
58 Neutral | $1.36B | -5.37 | -32.49% | ― | ― | -63.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.60B | -12.66 | 31.23% | ― | ― | ― | |
47 Neutral | $1.08B | -9.27 | -84.01% | ― | ― | -12.97% | |
44 Neutral | $1.21B | -7.22 | -42.90% | ― | ― | -3.83% |