| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.42M | 99.60M | 83.57M | 72.05M | 67.45M |
| Gross Profit | 83.19M | 61.59M | 50.78M | 42.80M | 41.49M |
| EBITDA | 15.75M | 9.21M | -3.89M | -16.74M | -25.45M |
| Net Income | 17.38M | 8.55M | -4.94M | -16.54M | -27.13M |
Balance Sheet | |||||
| Total Assets | 106.41M | 68.28M | 54.96M | 54.06M | 57.84M |
| Cash, Cash Equivalents and Short-Term Investments | 64.79M | 44.51M | 27.17M | 20.29M | 28.02M |
| Total Debt | 2.82M | 2.65M | 3.28M | 4.26M | 4.70M |
| Total Liabilities | 29.87M | 22.18M | 26.51M | 25.39M | 26.11M |
| Stockholders Equity | 76.53M | 46.09M | 28.46M | 28.67M | 31.73M |
Cash Flow | |||||
| Free Cash Flow | 13.14M | 11.95M | 6.97M | -15.43M | -24.57M |
| Operating Cash Flow | 13.44M | 12.11M | 7.12M | -15.10M | -24.16M |
| Investing Cash Flow | -292.00K | -143.00K | -143.00K | -334.00K | -409.00K |
| Financing Cash Flow | 6.98M | 5.37M | -90.00K | 7.65M | 36.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $361.96M | 28.97 | 26.06% | ― | 36.04% | 1240.00% | |
63 Neutral | $1.44B | -1.91 | -49.31% | ― | -78.55% | 7.74% | |
59 Neutral | $1.09B | -25.24 | -12.63% | ― | 2147.20% | -269.99% | |
58 Neutral | $1.42B | ― | -54.54% | ― | 175.62% | 19.63% | |
52 Neutral | $736.67M | -3.27 | -102.59% | ― | ― | -5.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $889.19M | -1.60 | -102.41% | ― | -0.54% | -259.57% |