| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.42M | 129.42M | 99.60M | 83.57M | 72.05M | 67.45M |
| Gross Profit | 83.83M | 83.19M | 61.59M | 50.78M | 42.80M | 41.49M |
| EBITDA | 13.37M | 15.75M | 9.21M | -3.89M | -16.74M | -25.45M |
| Net Income | 18.64M | 17.38M | 8.55M | -4.94M | -16.54M | -27.13M |
Balance Sheet | ||||||
| Total Assets | 114.33M | 106.41M | 68.28M | 54.96M | 54.06M | 57.84M |
| Cash, Cash Equivalents and Short-Term Investments | 66.55M | 64.79M | 44.51M | 27.17M | 20.29M | 28.02M |
| Total Debt | 2.58M | 2.82M | 2.65M | 3.28M | 4.26M | 4.70M |
| Total Liabilities | 32.00M | 29.87M | 22.18M | 26.51M | 25.39M | 26.11M |
| Stockholders Equity | 82.33M | 76.53M | 46.09M | 28.46M | 28.67M | 31.73M |
Cash Flow | ||||||
| Free Cash Flow | 4.05M | 13.14M | 11.95M | 6.97M | -15.43M | -24.57M |
| Operating Cash Flow | 4.37M | 13.44M | 12.11M | 7.12M | -15.10M | -24.16M |
| Investing Cash Flow | 4.99M | -292.00K | -143.00K | -143.00K | -334.00K | -409.00K |
| Financing Cash Flow | 1.58M | 6.98M | 5.37M | -90.00K | 7.65M | 36.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $290.70M | 13.95 | 25.38% | ― | 20.84% | 28.10% | |
62 Neutral | $1.29B | -9.10 | -79.12% | ― | 0.86% | 42.65% | |
57 Neutral | $1.21B | -31.13 | -9.44% | ― | 7295.60% | 58.57% | |
56 Neutral | $818.50M | -2.46 | -102.59% | ― | 5.37% | -60.20% | |
53 Neutral | $1.54B | -4.65 | -50.17% | ― | 34.26% | 23.00% | |
52 Neutral | $1.48B | -2.63 | -53.31% | ― | 213.96% | 25.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |