| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.61M | 263.50M | 164.07M | 1.19M | 0.00 | 0.00 |
| Gross Profit | 327.04M | 256.22M | 40.08M | -9.57M | 0.00 | 0.00 |
| EBITDA | -326.78M | -357.11M | -351.67M | -427.43M | -377.74M | -328.72M |
| Net Income | -353.86M | -390.98M | -372.18M | -444.04M | -395.89M | -342.25M |
Balance Sheet | ||||||
| Total Assets | 925.66M | 913.17M | 910.43M | 780.35M | 663.98M | 777.33M |
| Cash, Cash Equivalents and Short-Term Investments | 313.44M | 296.98M | 323.78M | 279.87M | 471.85M | 504.41M |
| Total Debt | 46.78M | 48.44M | 58.26M | 75.86M | 85.45M | 71.53M |
| Total Liabilities | 203.91M | 214.59M | 200.02M | 195.74M | 164.34M | 155.67M |
| Stockholders Equity | 721.75M | 698.58M | 710.40M | 584.61M | 499.64M | 621.66M |
Cash Flow | ||||||
| Free Cash Flow | -305.02M | -336.24M | -364.05M | -384.11M | -313.18M | -265.51M |
| Operating Cash Flow | -270.79M | -302.41M | -352.98M | -361.82M | -292.76M | -227.94M |
| Investing Cash Flow | 43.02M | 47.50M | -96.41M | -155.24M | 256.45M | 132.00K |
| Financing Cash Flow | 251.79M | 300.77M | 390.66M | 462.96M | 190.15M | 239.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $1.43B | -47.34 | -1057.44% | ― | ― | -13.14% | |
53 Neutral | $1.84B | -4.65 | -50.17% | ― | 34.26% | 23.00% | |
52 Neutral | $1.55B | -2.63 | -53.31% | ― | 213.96% | 25.74% | |
52 Neutral | $1.65B | 69.02 | -44.10% | ― | 1205.52% | 81.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.51B | -9.31 | -55.68% | ― | ― | 51.42% | |
47 Neutral | $1.56B | -4.88 | -45.47% | ― | -72.09% | -754.83% |