| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.64M | 67.48M | 53.88M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 67.81M | 67.42M | 53.88M | -849.00K | 0.00 | 0.00 |
| EBITDA | -298.10M | -275.82M | -169.50M | -150.23M | -134.85M | -129.49M |
| Net Income | -294.57M | -278.67M | -173.98M | -152.63M | -135.84M | -130.47M |
Balance Sheet | ||||||
| Total Assets | 652.55M | 738.36M | 760.16M | 448.94M | 456.31M | 534.05M |
| Cash, Cash Equivalents and Short-Term Investments | 580.82M | 667.24M | 727.39M | 423.96M | 437.99M | 517.96M |
| Total Debt | 24.27M | 20.46M | 16.59M | 17.20M | 14.02M | 6.88M |
| Total Liabilities | 544.67M | 564.23M | 346.52M | 51.66M | 36.03M | 27.44M |
| Stockholders Equity | 107.88M | 174.13M | 413.64M | 397.27M | 420.28M | 506.61M |
Cash Flow | ||||||
| Free Cash Flow | -84.46M | -70.70M | 133.84M | -124.99M | -110.69M | -105.70M |
| Operating Cash Flow | -77.98M | -64.06M | 134.32M | -124.82M | -110.06M | -104.55M |
| Investing Cash Flow | 64.08M | -13.10M | -101.59M | 15.56M | 32.63M | -126.83M |
| Financing Cash Flow | 1.72M | 1.79M | 154.42M | 94.78M | 38.56M | -3.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $3.74B | -21.26 | -25.99% | ― | ― | 54.61% | |
57 Neutral | $1.21B | -31.13 | -9.44% | ― | 7295.60% | 58.57% | |
56 Neutral | $818.50M | -2.46 | -102.59% | ― | 5.37% | -60.20% | |
54 Neutral | $946.70M | -7.50 | 39.24% | ― | 150.30% | 59.74% | |
54 Neutral | $207.81M | ― | -17.04% | ― | -84.55% | -1998.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.20B | -15.04 | -42.66% | ― | ― | -33.07% |