| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 175.11M | 55.25M | 682.00K | 0.00 | 0.00 |
| Gross Profit | 152.51M | 47.28M | 515.00K | -620.00K | -521.00K |
| EBITDA | -152.50M | -261.52M | -159.05M | -169.80M | -136.57M |
| Net Income | -221.25M | -334.33M | -201.59M | -197.72M | -143.88M |
Balance Sheet | |||||
| Total Assets | 259.15M | 378.32M | 413.84M | 164.81M | 189.43M |
| Cash, Cash Equivalents and Short-Term Investments | 129.97M | 297.26M | 381.39M | 155.38M | 183.26M |
| Total Debt | 2.71M | 554.95M | 139.03M | 97.07M | 91.34M |
| Total Liabilities | 697.32M | 631.90M | 486.60M | 239.62M | 117.28M |
| Stockholders Equity | -438.17M | -253.58M | -72.76M | -74.81M | 72.16M |
Cash Flow | |||||
| Free Cash Flow | -166.78M | -266.90M | -139.21M | -147.57M | -148.78M |
| Operating Cash Flow | -166.78M | -266.77M | -137.58M | -146.53M | -148.46M |
| Investing Cash Flow | -229.00K | -135.00K | -1.63M | -1.04M | -328.00K |
| Financing Cash Flow | -288.00K | 182.77M | 367.58M | 120.04M | 44.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.13B | -10.26 | -34.23% | ― | 522.13% | 62.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $996.02M | -5.47 | 55.14% | ― | 460.30% | 33.03% | |
50 Neutral | $1.22B | -4.30 | -156.98% | ― | ― | -38.04% | |
49 Neutral | $999.45M | -7.34 | 170.21% | ― | 8.00% | -10.15% | |
49 Neutral | $1.33B | -16.13 | -56.64% | ― | -36.36% | -945.72% | |
48 Neutral | $840.56M | -27.51 | -42.39% | ― | 116.64% | 47.93% |