Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 682.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 515.00K | $ -620.00K | $ -521.00K | $ -300.00K | $ -8.00K |
Operating Income | $ -167.31M | $ -172.44M | $ -135.08M | $ -125.67M | $ -106.22M |
EBITDA | $ -159.05M | $ -171.82M | $ -134.56M | $ -124.19M | $ -250.95M |
Net Income | $ -201.59M | $ -223.01M | $ -148.09M | $ -133.32M | $ -209.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 381.39M | $ 155.38M | $ 183.26M | $ 287.50M | $ 243.76M |
Total Assets | $ 413.84M | $ 164.81M | $ 189.43M | $ 295.11M | $ 257.18M |
Total Debt | $ 139.03M | $ 97.07M | $ 91.34M | $ 49.02M | $ 23.57M |
Net Debt | $ -242.36M | $ -58.31M | $ -91.92M | $ -238.48M | $ -220.19M |
Total Liabilities | $ 486.60M | $ 239.62M | $ 117.28M | $ 100.84M | $ 29.22M |
Stockholders' Equity | $ -72.76M | $ -74.81M | $ 72.16M | $ 194.27M | $ 227.96M |
Cash Flow | |||||
Free Cash Flow | $ -139.21M | $ -147.57M | $ -148.94M | $ -70.73M | $ -61.76M |
Operating Cash Flow | $ -137.58M | $ -146.53M | $ -148.62M | $ -69.69M | $ -36.51M |
Investing Cash Flow | $ -1.63M | $ -1.04M | $ -328.00K | $ -1.04M | $ -25.25M |
Financing Cash Flow | $ 367.58M | $ 120.04M | $ 44.71M | $ 114.46M | $ 304.65M |