| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.79M | 90.40M | 82.71M | 64.36M | 48.04M |
| Gross Profit | 97.34M | 81.52M | 73.35M | 56.70M | 42.88M |
| EBITDA | -135.66M | -95.35M | -60.35M | -76.21M | -91.46M |
| Net Income | -153.49M | -126.87M | -102.24M | -109.78M | -110.82M |
Balance Sheet | |||||
| Total Assets | 200.46M | 285.71M | 178.31M | 135.62M | 119.75M |
| Cash, Cash Equivalents and Short-Term Investments | 120.46M | 236.69M | 136.97M | 99.96M | 89.14M |
| Total Debt | 128.33M | 123.39M | 99.39M | 99.12M | 398.00K |
| Total Liabilities | 305.93M | 294.51M | 243.52M | 224.98M | 111.33M |
| Stockholders Equity | -105.47M | -8.80M | -65.21M | -89.36M | 8.41M |
Cash Flow | |||||
| Free Cash Flow | -162.73M | -97.06M | -76.57M | -87.81M | -85.64M |
| Operating Cash Flow | -162.44M | -96.77M | -76.38M | -87.56M | -84.89M |
| Investing Cash Flow | 61.56M | -20.61M | -953.00K | 1.06M | 4.07M |
| Financing Cash Flow | 39.92M | 194.62M | 116.93M | 97.13M | 72.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $1.27B | ― | -56.64% | ― | -36.36% | -945.72% | |
54 Neutral | $1.08B | -10.26 | -34.23% | ― | 522.13% | 62.68% | |
53 Neutral | $875.74M | -27.51 | -42.39% | ― | 116.64% | 47.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.01B | -5.47 | 55.14% | ― | 460.30% | 33.03% | |
50 Neutral | $1.21B | -1.76 | -156.98% | ― | ― | -38.04% | |
49 Neutral | $1.05B | -7.34 | 170.21% | ― | 8.00% | -10.15% |