| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.30M | 90.40M | 82.71M | 64.36M | 48.04M | 11.80M |
| Gross Profit | 64.22M | 81.52M | 73.35M | 56.70M | 42.88M | 10.79M |
| EBITDA | -91.14M | -95.35M | -60.35M | -76.21M | -91.46M | -122.71M |
| Net Income | -114.70M | -126.87M | -102.24M | -109.78M | -110.82M | -128.48M |
Balance Sheet | ||||||
| Total Assets | 185.05M | 285.71M | 178.31M | 135.62M | 119.75M | 122.00M |
| Cash, Cash Equivalents and Short-Term Investments | 127.03M | 236.69M | 136.97M | 99.96M | 89.14M | 102.02M |
| Total Debt | 129.94M | 123.39M | 99.39M | 99.12M | 398.00K | 1.50M |
| Total Liabilities | 300.45M | 294.51M | 243.52M | 224.98M | 111.33M | 25.65M |
| Stockholders Equity | -115.41M | -8.80M | -65.21M | -89.36M | 8.41M | 96.36M |
Cash Flow | ||||||
| Free Cash Flow | -138.13M | -97.06M | -76.57M | -87.81M | -85.64M | -107.10M |
| Operating Cash Flow | -137.74M | -96.77M | -76.38M | -87.56M | -84.89M | -105.89M |
| Investing Cash Flow | 94.46M | -20.61M | -953.00K | 1.06M | 4.07M | 93.24M |
| Financing Cash Flow | 8.67M | 194.62M | 116.93M | 97.13M | 72.32M | 16.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $1.13B | -4.10 | ― | ― | 460.30% | 33.03% | |
53 Neutral | $1.33B | -13.82 | -64.93% | ― | -36.36% | -945.72% | |
52 Neutral | $912.85M | -10.90 | -29.57% | ― | 522.13% | 62.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.00B | -5.73 | ― | ― | 8.00% | -10.15% | |
49 Neutral | $865.46M | -21.37 | -45.88% | ― | 116.64% | 47.93% | |
47 Neutral | $1.06B | -4.76 | -68.33% | ― | ― | -38.04% |