| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.18M | 244.06M | 3.55M | 151.00K | 0.00 | 20.10M |
| Gross Profit | 32.01M | 242.55M | 3.55M | 151.00K | 0.00 | 20.10M |
| EBITDA | -95.20M | 72.13M | -185.82M | -152.18M | -104.00M | -56.35M |
| Net Income | -85.14M | 87.01M | -187.35M | -152.99M | -104.68M | -58.74M |
Balance Sheet | ||||||
| Total Assets | 312.29M | 338.02M | 615.89M | 370.02M | 306.78M | 255.25M |
| Cash, Cash Equivalents and Short-Term Investments | 281.50M | 287.42M | 559.93M | 331.15M | 279.05M | 230.04M |
| Total Debt | 16.31M | 16.88M | 18.86M | 14.44M | 13.27M | 1.09M |
| Total Liabilities | 26.66M | 34.89M | 44.33M | 37.81M | 29.36M | 12.08M |
| Stockholders Equity | 285.63M | 303.13M | 571.55M | 332.21M | 277.42M | 243.17M |
Cash Flow | ||||||
| Free Cash Flow | -58.25M | 105.95M | -162.80M | -126.97M | -71.30M | -63.17M |
| Operating Cash Flow | -57.20M | 107.50M | -160.87M | -124.51M | -70.06M | -62.15M |
| Investing Cash Flow | -1.06M | -1.55M | -1.93M | -2.46M | -1.24M | -1.02M |
| Financing Cash Flow | -380.79M | -378.47M | 391.82M | 178.96M | 120.31M | 28.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $635.31M | -18.47 | -6.27% | ― | 16.30% | -182.23% | |
58 Neutral | $1.33B | -5.37 | -35.89% | ― | ― | -63.41% | |
56 Neutral | $1.42B | -47.34 | -1254.88% | ― | ― | -13.14% | |
54 Neutral | $207.81M | ― | -17.04% | ― | -84.55% | -1998.74% | |
52 Neutral | $1.64B | -25.86 | -56.87% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $1.64B | -5.04 | -64.21% | ― | 27.23% | -12.53% |