| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 107.46M | 64.38M | 57.42M | 51.35M | 55.31M |
| Gross Profit | 101.95M | 64.38M | 16.80M | -12.05M | -138.35M |
| EBITDA | -7.73M | -38.45M | -51.65M | -76.08M | -232.83M |
| Net Income | 105.89M | -56.42M | -55.19M | 872.13M | -199.43M |
Balance Sheet | |||||
| Total Assets | 485.57M | 354.16M | 382.00M | 607.40M | 374.82M |
| Cash, Cash Equivalents and Short-Term Investments | 315.36M | 88.35M | 102.43M | 327.48M | 173.47M |
| Total Debt | 75.50M | 49.82M | 49.16M | 52.16M | 669.52M |
| Total Liabilities | 188.85M | 178.62M | 169.00M | 165.60M | 713.39M |
| Stockholders Equity | 296.72M | 175.54M | 213.00M | 441.80M | -338.57M |
Cash Flow | |||||
| Free Cash Flow | 238.50M | -11.87M | -29.48M | -187.56M | -211.26M |
| Operating Cash Flow | 238.54M | -11.54M | -27.00M | -186.99M | -207.86M |
| Investing Cash Flow | -105.28M | 12.28M | -32.70M | 1.15B | 124.49M |
| Financing Cash Flow | -3.25M | -2.50M | -198.93M | -758.81M | 91.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $852.21M | 3.90 | 46.03% | ― | 27.12% | ― | |
62 Neutral | $6.07B | ― | -20.02% | ― | ― | 12.45% | |
61 Neutral | $2.22B | -8.98 | -23.43% | ― | 31.11% | -46.75% | |
54 Neutral | $1.45B | -39.27 | 31.23% | ― | ― | ― | |
53 Neutral | $799.48M | -3.61 | -51.07% | ― | -30.56% | 48.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $282.65M | -13.95 | -38.76% | ― | ― | -5.71% |