Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.42M | $ 51.35M | $ 55.31M | $ 71.86M | $ 73.41M |
Gross Profit | $ 16.80M | $ 44.76M | $ 48.02M | $ -189.10M | $ -145.83M |
Operating Income | $ -56.03M | $ -91.96M | $ -257.78M | $ -297.76M | $ -251.91M |
EBITDA | $ -40.87M | $ -79.86M | $ -249.39M | $ -294.00M | $ -203.29M |
Net Income | $ -55.19M | $ -92.82M | $ -199.43M | $ -278.02M | $ -236.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 102.43M | $ 327.48M | $ 173.47M | $ 292.94M | $ 280.83M |
Total Assets | $ 382.00M | $ 607.40M | $ 374.82M | $ 469.06M | $ 408.83M |
Total Debt | $ 49.16M | $ 74.12M | $ 652.08M | $ 647.06M | $ 492.92M |
Net Debt | $ 9.61M | $ -224.05M | $ 562.12M | $ 565.59M | $ 434.85M |
Total Liabilities | $ 169.00M | $ 165.60M | $ 713.39M | $ 772.81M | $ 632.67M |
Stockholders' Equity | $ 213.00M | $ 441.80M | $ -338.57M | $ -303.75M | $ -223.84M |
Cash Flow | |||||
Free Cash Flow | $ -29.48M | $ -187.56M | $ -211.26M | $ -257.02M | $ -241.37M |
Operating Cash Flow | $ -27.00M | $ -186.99M | $ -207.86M | $ -250.40M | $ -238.20M |
Investing Cash Flow | $ -32.70M | $ 1.15B | $ 124.49M | $ 10.72M | $ -83.05M |
Financing Cash Flow | $ -198.93M | $ -758.81M | $ 91.86M | $ 263.08M | $ 1.29M |