| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.50M | 72.59M | 35.27M | 26.98M | 14.46M | 11.70M |
| Gross Profit | -7.53M | 72.59M | -137.69M | -129.52M | 14.46M | 11.70M |
| EBITDA | -211.50M | -212.18M | -164.89M | -183.40M | -107.21M | -64.09M |
| Net Income | -219.03M | -218.96M | -169.03M | -180.66M | -112.72M | -66.82M |
Balance Sheet | ||||||
| Total Assets | 652.40M | 717.60M | 956.87M | 595.34M | 410.61M | 479.79M |
| Cash, Cash Equivalents and Short-Term Investments | 559.47M | 628.11M | 879.52M | 526.42M | 339.15M | 438.68M |
| Total Debt | 13.87M | 17.52M | 9.49M | 44.96M | 44.33M | 44.34M |
| Total Liabilities | 98.08M | 107.62M | 163.81M | 224.41M | 139.83M | 133.54M |
| Stockholders Equity | 554.32M | 609.98M | 793.06M | 370.93M | 270.78M | 346.25M |
Cash Flow | ||||||
| Free Cash Flow | -229.01M | -252.61M | -165.96M | -63.56M | -105.10M | -16.82M |
| Operating Cash Flow | -228.90M | -249.68M | -164.72M | -60.63M | -86.11M | -14.79M |
| Investing Cash Flow | -2.46M | -2.35M | -1.24M | -2.93M | -18.99M | -2.03M |
| Financing Cash Flow | -143.84K | -131.00K | 519.75M | 250.03M | 6.69M | 320.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $834.10M | -563.27 | -5.68% | ― | 79.89% | 68.13% | |
60 Neutral | $1.43B | ― | -35.89% | ― | ― | -63.41% | |
56 Neutral | $2.30B | -9.84 | -253.85% | ― | ― | -15.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $326.93M | -1.49 | -35.74% | ― | 146.03% | -0.87% | |
51 Neutral | $2.01B | -67.36 | 31.23% | ― | ― | ― |