| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 79.95M | 39.01M | 31.64M | 21.25M | 21.83M |
| Gross Profit | 42.74M | 23.41M | 21.06M | 14.32M | 19.21M |
| EBITDA | 4.12M | -1.45M | -291.00K | -6.49M | -1.03M |
| Net Income | -4.60M | -3.82M | -936.00K | -9.02M | -1.96M |
Balance Sheet | |||||
| Total Assets | 92.11M | 76.12M | 31.74M | 25.03M | 27.46M |
| Cash, Cash Equivalents and Short-Term Investments | 25.94M | 14.94M | 21.39M | 16.30M | 14.41M |
| Total Debt | 9.25M | 29.92M | 5.40M | 6.52M | 6.70M |
| Total Liabilities | 65.96M | 51.70M | 16.26M | 11.95M | 9.84M |
| Stockholders Equity | 26.15M | 24.43M | 15.48M | 13.08M | 17.63M |
Cash Flow | |||||
| Free Cash Flow | 10.19M | 943.00K | 6.04M | 2.03M | -7.98M |
| Operating Cash Flow | 10.52M | 969.00K | 6.82M | 4.82M | -4.72M |
| Investing Cash Flow | -333.00K | -40.01M | -775.00K | -2.79M | -2.56M |
| Financing Cash Flow | 815.00K | 32.59M | -957.00K | -134.00K | 391.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $639.82M | 76.71 | -18.84% | ― | 102.77% | -17.00% | |
56 Neutral | $440.70M | -4.14 | -59.68% | ― | -33.09% | 3.38% | |
54 Neutral | $577.57M | -5.15 | -26.87% | ― | ― | 60.40% | |
54 Neutral | $1.34B | -13.24 | -28.72% | ― | ― | -44.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $426.32M | -2.77 | -103.12% | ― | 91.30% | 30.69% |