| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 86.93M | 79.95M | 39.01M | 31.64M | 21.25M | 21.83M |
| Gross Profit | 47.61M | 42.74M | 23.41M | 21.06M | 14.32M | 19.21M |
| EBITDA | 4.32M | 4.27M | -657.00K | 212.00K | -7.25M | -1.49M |
| Net Income | -1.48M | -4.60M | -3.82M | -936.00K | -9.02M | -1.96M |
Balance Sheet | ||||||
| Total Assets | 97.71M | 92.11M | 76.12M | 31.74M | 25.03M | 27.46M |
| Cash, Cash Equivalents and Short-Term Investments | 19.66M | 25.94M | 14.94M | 21.39M | 16.30M | 14.41M |
| Total Debt | 12.25M | 31.02M | 29.99M | 5.40M | 6.52M | 6.70M |
| Total Liabilities | 67.09M | 65.96M | 51.70M | 16.26M | 11.95M | 9.84M |
| Stockholders Equity | 30.61M | 26.15M | 24.43M | 15.48M | 13.08M | 17.63M |
Cash Flow | ||||||
| Free Cash Flow | 15.43M | 10.19M | 943.00K | 6.04M | 2.03M | -7.98M |
| Operating Cash Flow | 15.84M | 10.52M | 969.00K | 6.82M | 4.82M | -4.72M |
| Investing Cash Flow | -15.41M | -333.00K | -40.01M | -775.00K | -2.79M | -2.56M |
| Financing Cash Flow | 1.81M | 815.00K | 32.59M | -957.00K | -134.00K | 391.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $865.32M | ― | -5.68% | ― | 79.89% | 68.13% | |
55 Neutral | $1.06B | -8.78 | -63.58% | ― | -61.87% | 10.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $344.31M | ― | -232.50% | ― | -43.96% | -78.31% | |
50 Neutral | $571.36M | -6.81 | -32.33% | ― | ― | 38.99% | |
49 Neutral | $1.69B | -19.10 | -24.50% | ― | ― | -0.43% |