| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 170.44M | 83.33M | 90.24M | 112.72M | 470.35M |
| Gross Profit | 150.14M | 49.76M | 53.03M | 58.18M | 418.51M |
| EBITDA | -145.58M | -198.23M | -239.46M | -244.24M | 169.54M |
| Net Income | -193.88M | -227.10M | -263.49M | -280.32M | 127.84M |
Balance Sheet | |||||
| Total Assets | 453.03M | 465.99M | 573.97M | 833.27M | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 230.07M | 234.69M | 275.26M | 364.64M | 457.44M |
| Total Debt | 260.52M | 82.03M | 89.29M | 94.80M | 86.68M |
| Total Liabilities | 350.30M | 206.34M | 262.23M | 317.07M | 349.61M |
| Stockholders Equity | 102.73M | 259.65M | 311.74M | 516.20M | 764.30M |
Cash Flow | |||||
| Free Cash Flow | -126.38M | -175.56M | -228.37M | -238.21M | 134.70M |
| Operating Cash Flow | -123.96M | -173.13M | -218.41M | -207.49M | 218.88M |
| Investing Cash Flow | -15.87M | 103.45M | 190.94M | -11.93M | -406.64M |
| Financing Cash Flow | 116.77M | 92.68M | -34.97M | -28.84M | 195.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $760.56M | -2.68 | -73.34% | ― | ― | 17.88% | |
54 Neutral | $1.25B | -5.57 | -15.12% | ― | 1112.27% | ― | |
53 Neutral | $364.60M | -42.31 | -25.72% | ― | ― | -73.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $426.32M | -2.77 | -103.12% | ― | 91.30% | 30.69% | |
42 Neutral | $961.00M | ― | -269.56% | ― | ― | ― |