| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.32M | 83.33M | 90.24M | 112.72M | 470.35M | 154.57M |
| Gross Profit | 80.62M | 49.76M | 53.03M | 58.18M | 418.51M | 118.85M |
| EBITDA | -120.00M | -198.23M | -239.46M | -244.24M | 169.54M | -96.83M |
| Net Income | -177.91M | -227.10M | -263.49M | -280.32M | 127.84M | -111.25M |
Balance Sheet | ||||||
| Total Assets | 525.20M | 465.99M | 573.97M | 833.27M | 1.11B | 708.16M |
| Cash, Cash Equivalents and Short-Term Investments | 274.20M | 234.69M | 275.26M | 364.64M | 457.44M | 475.74M |
| Total Debt | 268.14M | 82.03M | 89.29M | 94.80M | 86.68M | 72.65M |
| Total Liabilities | 363.75M | 206.34M | 262.23M | 317.07M | 349.61M | 330.41M |
| Stockholders Equity | 161.45M | 259.65M | 311.74M | 516.20M | 764.30M | 377.75M |
Cash Flow | ||||||
| Free Cash Flow | -106.28M | -175.56M | -228.37M | -238.21M | 134.70M | -80.93M |
| Operating Cash Flow | -103.30M | -173.13M | -218.41M | -207.49M | 218.88M | -54.06M |
| Investing Cash Flow | -13.13M | 103.45M | 190.94M | -11.93M | -406.64M | 122.76M |
| Financing Cash Flow | 118.61M | 92.68M | -34.97M | -28.84M | 195.25M | 200.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.83B | 78.85 | 9.28% | ― | 1112.27% | ― | |
54 Neutral | $756.82M | -3.94 | -76.88% | ― | 91.30% | 30.69% | |
53 Neutral | $465.11M | -20.09 | -26.54% | ― | ― | -73.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.10B | -7.01 | -144.07% | ― | ― | ― | |
47 Neutral | $452.66M | -2.27 | -86.83% | ― | ― | 17.88% |