| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 87.82M | 170.44M | 83.33M | 90.24M | 112.72M | 470.35M |
| Gross Profit | -120.00K | 150.14M | 49.76M | 53.03M | 58.18M | 418.51M |
| EBITDA | -235.22M | -145.58M | -198.23M | -239.46M | -244.24M | 169.54M |
| Net Income | -290.01M | -193.88M | -227.10M | -263.49M | -280.32M | 127.84M |
Balance Sheet | ||||||
| Total Assets | 341.89M | 453.03M | 465.99M | 573.97M | 833.27M | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 150.49M | 230.07M | 234.69M | 275.26M | 364.64M | 457.44M |
| Total Debt | 71.07M | 260.52M | 82.03M | 89.29M | 94.80M | 86.68M |
| Total Liabilities | 320.81M | 350.30M | 206.34M | 262.23M | 317.07M | 349.61M |
| Stockholders Equity | 21.08M | 102.73M | 259.65M | 311.74M | 516.20M | 764.30M |
Cash Flow | ||||||
| Free Cash Flow | -236.40M | -126.38M | -175.56M | -228.37M | -238.21M | 134.70M |
| Operating Cash Flow | -233.78M | -123.96M | -173.13M | -218.41M | -207.49M | 218.88M |
| Investing Cash Flow | 9.98M | -15.87M | 103.45M | 190.94M | -11.93M | -406.64M |
| Financing Cash Flow | 108.93M | 116.77M | 92.68M | -34.97M | -28.84M | 195.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $1.67B | -9.94 | -40.99% | ― | -73.07% | -2335.85% | |
54 Neutral | $1.53B | ― | -563.89% | ― | 550.00% | -107.04% | |
53 Neutral | $435.71M | -37.04 | -12.84% | ― | ― | 40.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $722.62M | -4.20 | -74.45% | ― | ― | 34.94% | |
48 Neutral | $362.40M | -1.27 | -232.50% | ― | -43.96% | -78.31% |