| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.48M | 9.20M | 17.48M | 12.18M | 4.19M |
| Gross Profit | 1.51M | 9.20M | 17.50M | 17.06M | 4.19M |
| EBITDA | -128.15M | -166.53M | -102.04M | -56.29M | -52.76M |
| Net Income | -340.16M | -184.21M | -110.43M | -54.27M | -49.64M |
Balance Sheet | |||||
| Total Assets | 248.88M | 118.97M | 69.56M | 116.00M | 121.98M |
| Cash, Cash Equivalents and Short-Term Investments | 99.27M | 96.56M | 27.34M | 87.78M | 86.55M |
| Total Debt | 59.40M | 54.33M | 37.49M | 34.51M | 10.12M |
| Total Liabilities | 277.91M | 225.61M | 101.59M | 70.53M | 33.12M |
| Stockholders Equity | -29.04M | -106.65M | -32.03M | 45.48M | 88.87M |
Cash Flow | |||||
| Free Cash Flow | -101.22M | -86.26M | -82.15M | -45.49M | -48.16M |
| Operating Cash Flow | -100.98M | -85.93M | -81.61M | -44.93M | -47.63M |
| Investing Cash Flow | -127.93M | 8.74M | -7.73M | 8.87M | -1.79M |
| Financing Cash Flow | 232.00M | 145.59M | 29.08M | 37.27M | 25.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $1.72B | -3.86 | -54.54% | ― | 60.57% | 13.67% | |
54 Neutral | $1.40B | -13.05 | -28.72% | ― | ― | -30.43% | |
53 Neutral | $1.13B | -10.93 | 170.21% | ― | 21.45% | 0.35% | |
53 Neutral | $974.28M | -3.30 | -51.07% | ― | -28.34% | 12.14% | |
52 Neutral | $821.06M | -2.82 | -102.59% | ― | 25.24% | -57.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.05B | -3.56 | 1870.38% | ― | -50.80% | 14.80% |