| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 154.90M | 144.28M | 127.04M | 107.67M | 86.35M |
| Gross Profit | 113.56M | 105.64M | 61.94M | 52.80M | 40.33M |
| EBITDA | -17.88M | -5.06M | -103.79M | -176.66M | -215.25M |
| Net Income | -20.20M | -13.58M | -110.56M | -182.02M | -220.68M |
Balance Sheet | |||||
| Total Assets | 255.88M | 233.15M | 222.51M | 250.95M | 305.71M |
| Cash, Cash Equivalents and Short-Term Investments | 46.63M | 59.28M | 80.41M | 84.85M | 157.58M |
| Total Debt | 140.64M | 177.76M | 179.63M | 157.48M | 159.50M |
| Total Liabilities | 241.54M | 266.80M | 256.48M | 237.38M | 228.14M |
| Stockholders Equity | 14.33M | -33.65M | -33.97M | 13.57M | 77.57M |
Cash Flow | |||||
| Free Cash Flow | -27.91M | -24.23M | -60.33M | -148.74M | -206.38M |
| Operating Cash Flow | -27.59M | -22.53M | -58.79M | -146.91M | -203.35M |
| Investing Cash Flow | 16.01M | 18.71M | 18.00M | -3.32M | 32.73M |
| Financing Cash Flow | 14.43M | 940.00K | 54.11M | 75.06M | 156.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.39B | -3.52 | -246.19% | ― | ― | -12.93% | |
52 Neutral | $639.40M | -5.95 | -2626.38% | ― | 14.26% | -23.34% | |
52 Neutral | $417.72M | -1.30 | -113.81% | ― | ― | 20.71% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $147.92M | ― | -40.85% | ― | ― | -38.23% | |
49 Neutral | $372.40M | -13.08 | -38.92% | ― | ― | 80.95% | |
45 Neutral | $150.75M | ― | 304.91% | ― | 12.60% | 58.23% |