| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 150.71M | 154.90M | 144.28M | 127.04M | 107.67M | 86.35M |
| Gross Profit | 107.18M | 113.56M | 105.64M | 61.94M | 52.80M | 40.33M |
| EBITDA | -20.56M | -17.88M | -5.06M | -103.79M | -176.66M | -215.25M |
| Net Income | -30.94M | -20.20M | -13.58M | -110.56M | -182.02M | -220.68M |
Balance Sheet | ||||||
| Total Assets | 246.22M | 255.88M | 233.15M | 222.51M | 250.95M | 305.71M |
| Cash, Cash Equivalents and Short-Term Investments | 44.78M | 46.63M | 59.28M | 80.41M | 84.85M | 157.58M |
| Total Debt | 141.63M | 140.64M | 177.76M | 179.63M | 157.48M | 159.50M |
| Total Liabilities | 237.08M | 241.54M | 266.80M | 256.48M | 237.38M | 228.14M |
| Stockholders Equity | 9.14M | 14.33M | -33.65M | -33.97M | 13.57M | 77.57M |
Cash Flow | ||||||
| Free Cash Flow | -20.86M | -27.91M | -24.23M | -60.33M | -148.74M | -206.38M |
| Operating Cash Flow | -20.26M | -27.59M | -22.53M | -58.79M | -146.91M | -203.35M |
| Investing Cash Flow | 12.80M | 16.01M | 18.71M | 18.00M | -3.32M | 32.73M |
| Financing Cash Flow | 14.31M | 14.43M | 940.00K | 54.11M | 75.06M | 156.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $399.53M | -4.89 | -37.57% | ― | ― | 24.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.85B | -7.94 | -253.85% | ― | ― | -15.28% | |
47 Neutral | $426.54M | -5.63 | -9999.00% | ― | -1.26% | -23.97% | |
45 Neutral | $300.16M | -1.31 | -181.70% | ― | ― | 17.61% | |
44 Neutral | $360.72M | -10.61 | -34.82% | ― | ― | 41.21% | |
43 Neutral | $85.86M | -2.78 | -1115.29% | ― | 1.48% | -244.25% |