Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 127.04M | $ 107.67M | $ 86.35M | $ 88.64M | $ 145.97M |
Gross Profit | $ 61.94M | $ 52.80M | $ 40.33M | $ 52.45M | $ 84.35M |
Operating Income | $ -110.61M | $ -174.66M | $ -217.83M | $ -228.16M | $ -210.69M |
EBITDA | $ -103.79M | $ -176.66M | $ -215.25M | $ -222.53M | $ -201.23M |
Net Income | $ -110.56M | $ -134.52M | $ -217.66M | $ -224.43M | $ -204.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.41M | $ 84.85M | $ 157.58M | $ 208.49M | $ 390.97M |
Total Assets | $ 222.51M | $ 250.95M | $ 305.71M | $ 353.56M | $ 512.78M |
Total Debt | $ 179.63M | $ 157.48M | $ 159.50M | $ 24.61M | $ 19.79M |
Net Debt | $ 150.95M | $ 142.11M | $ 68.95M | $ -80.53M | $ -52.11M |
Total Liabilities | $ 256.48M | $ 237.38M | $ 228.14M | $ 117.06M | $ 108.95M |
Stockholders' Equity | $ -33.97M | $ 13.57M | $ 77.57M | $ 236.49M | $ 403.83M |
Cash Flow | |||||
Free Cash Flow | $ -60.33M | $ -148.74M | $ -206.38M | $ -191.63M | $ -131.73M |
Operating Cash Flow | $ -58.79M | $ -146.91M | $ -203.35M | $ -184.82M | $ -124.58M |
Investing Cash Flow | $ 18.00M | $ -3.32M | $ 32.73M | $ 208.96M | $ -21.78M |
Financing Cash Flow | $ 54.11M | $ 75.06M | $ 156.03M | $ 9.11M | $ 186.43M |