| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.41M | 4.05M | 6.04M | 2.49M | 0.00 |
| Gross Profit | 2.02M | 2.09M | 5.33M | 2.49M | 0.00 |
| EBITDA | -60.53M | -52.79M | -64.83M | -88.59M | -57.80M |
| Net Income | -67.85M | -54.05M | -63.08M | -86.80M | -58.37M |
Balance Sheet | |||||
| Total Assets | 43.52M | 82.44M | 64.55M | 108.63M | 105.76M |
| Cash, Cash Equivalents and Short-Term Investments | 18.57M | 58.51M | 39.46M | 90.93M | 94.96M |
| Total Debt | 33.14M | 32.50M | 6.94M | 6.37M | 3.31M |
| Total Liabilities | 56.45M | 52.81M | 23.98M | 34.65M | 9.94M |
| Stockholders Equity | -12.17M | 29.63M | 40.56M | 73.98M | 95.82M |
Cash Flow | |||||
| Free Cash Flow | -57.15M | -45.53M | -72.53M | -64.54M | -48.88M |
| Operating Cash Flow | -56.96M | -42.14M | -62.05M | -60.08M | -47.94M |
| Investing Cash Flow | -311.00K | -3.38M | 3.08M | -16.97M | -1.82M |
| Financing Cash Flow | 17.33M | 64.86M | 20.88M | 59.48M | 120.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $437.41M | 15.08 | 16.22% | ― | 118.02% | ― | |
56 Neutral | $456.00M | -4.14 | -59.68% | ― | -33.09% | 3.38% | |
54 Neutral | $1.44B | ― | -15.12% | ― | 1112.27% | ― | |
52 Neutral | $577.10M | ― | -2626.38% | ― | 14.26% | -23.34% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $460.27M | ― | ― | 0.00% | ― | ― | |
47 Neutral | $475.15M | -3.14 | 76.03% | ― | 6.35% | 39.57% |