| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.48M | € 9.20M | € 17.48M | € 12.18M | € 4.19M |
| Gross Profit | € 1.51M | € 9.20M | € 17.50M | € 17.06M | € 4.19M |
| Operating Income | € -130.95M | € -97.56M | € -102.71M | € -57.11M | € -52.11M |
| EBITDA | € -128.15M | € -166.53M | € -102.04M | € -56.29M | € -52.76M |
| Net Income | € -340.16M | € -184.21M | € -110.43M | € -54.27M | € -49.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 99.27M | € 96.56M | € 27.34M | € 87.78M | € 86.55M |
| Total Assets | € 248.88M | € 118.97M | € 69.56M | € 116.00M | € 121.98M |
| Total Debt | € 59.40M | € 54.33M | € 37.49M | € 34.51M | € 10.12M |
| Net Debt | € -39.87M | € -42.23M | € 10.57M | € -52.22M | € -76.43M |
| Total Liabilities | € 277.91M | € 225.61M | € 101.59M | € 70.53M | € 33.12M |
| Stockholders' Equity | € -29.04M | € -106.65M | € -32.03M | € 45.48M | € 88.87M |
| Cash Flow | |||||
| Free Cash Flow | € -101.22M | € -86.26M | € -82.15M | € -45.49M | € -48.16M |
| Operating Cash Flow | € -100.98M | € -85.93M | € -81.61M | € -44.93M | € -47.63M |
| Investing Cash Flow | € -127.93M | € 8.74M | € -7.73M | € 8.87M | € -1.79M |
| Financing Cash Flow | € 232.00M | € 145.59M | € 29.08M | € 37.27M | € 25.45M |