| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.84M | 2.80M | 4.53M | 5.72M | 5.75M | 4.78M |
| Gross Profit | -24.18M | -8.94M | -57.92M | -41.85M | -53.16M | -39.80M |
| EBITDA | -115.54M | -112.98M | -94.10M | -79.68M | -93.71M | -67.68M |
| Net Income | -118.44M | -115.18M | -103.11M | -110.57M | -104.90M | -100.96M |
Balance Sheet | ||||||
| Total Assets | 195.59M | 216.30M | 213.61M | 217.30M | 321.01M | 426.19M |
| Cash, Cash Equivalents and Short-Term Investments | 125.70M | 144.29M | 112.42M | 97.66M | 164.43M | 252.57M |
| Total Debt | 4.42M | 5.30M | 10.11M | 15.88M | 22.98M | 20.01M |
| Total Liabilities | 23.62M | 26.85M | 34.48M | 41.12M | 46.59M | 60.09M |
| Stockholders Equity | 171.97M | 189.45M | 179.13M | 176.18M | 274.41M | 366.11M |
Cash Flow | ||||||
| Free Cash Flow | -98.50M | -94.03M | -72.81M | -65.50M | -97.51M | -98.64M |
| Operating Cash Flow | -97.39M | -92.92M | -72.40M | -64.64M | -81.34M | -60.60M |
| Investing Cash Flow | -27.75M | -50.16M | -41.58M | 81.94M | -126.98M | -67.38M |
| Financing Cash Flow | 70.71M | 105.95M | 82.53M | -4.48M | 5.24M | 336.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $685.15M | -9.27 | -33.07% | ― | ― | -20.34% | |
57 Neutral | $452.46M | -1.28 | -128.53% | ― | 928.46% | -21.39% | |
56 Neutral | $795.12M | -3.88 | -63.58% | ― | -61.87% | 10.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $449.58M | -2.30 | -36.83% | ― | 383560.87% | 20.87% | |
44 Neutral | $431.18M | -4.38 | 65.27% | ― | 4.43% | 27.41% |