| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 122.29M | 106.47M | 23.61M | 27.46M | 10.16M | 28.65M |
| Gross Profit | 104.94M | 89.99M | 16.20M | 24.52M | 9.94M | 26.59M |
| EBITDA | 106.21M | 98.71M | -76.40M | -43.54M | -25.53M | -7.89M |
| Net Income | 124.22M | 83.23M | -105.51M | -46.05M | -26.77M | -8.55M |
Balance Sheet | ||||||
| Total Assets | 278.58M | 284.73M | 178.13M | 172.33M | 115.34M | 132.94M |
| Cash, Cash Equivalents and Short-Term Investments | 95.59M | 191.01M | 69.50M | 67.74M | 82.85M | 112.35M |
| Total Debt | 1.15M | 63.21M | 60.30M | 43.77M | 18.78M | 1.61M |
| Total Liabilities | 72.78M | 130.07M | 138.46M | 110.46M | 40.22M | 5.82M |
| Stockholders Equity | 205.80M | 154.66M | 39.67M | 61.86M | 75.12M | 127.12M |
Cash Flow | ||||||
| Free Cash Flow | 11.99M | -2.43M | -69.67M | -33.83M | -18.81M | 10.34M |
| Operating Cash Flow | 12.77M | -1.60M | -69.67M | -33.53M | -18.72M | 10.44M |
| Investing Cash Flow | 87.20M | 18.13M | -22.16M | -17.39M | -36.72M | -15.52M |
| Financing Cash Flow | -42.35M | 12.06M | 82.11M | 28.46M | 8.35M | 113.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $620.12M | 3.59 | 81.34% | ― | 201.29% | ― | |
55 Neutral | $990.56M | -149.66 | -18.64% | ― | 123.12% | 86.10% | |
52 Neutral | $1.03B | ― | -38.92% | ― | ― | 17.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $492.64M | 3.99 | -49.88% | ― | -57.99% | -37.06% | |
49 Neutral | $639.92M | -3.48 | -74.45% | ― | ― | 34.94% | |
48 Neutral | $460.39M | ― | -9999.00% | ― | -1.26% | -23.97% |