Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.29M | 0.00 | 0.00 | 0.00 | 0.00 | 7.87M |
Gross Profit | -108.00K | -4.40M | -3.59M | -5.88M | -147.00K | 7.85M |
EBITDA | -286.94M | -275.94M | -205.86M | -134.36M | -75.40M | -34.57M |
Net Income | -284.08M | -255.86M | -192.41M | -132.64M | -71.81M | -66.45M |
Balance Sheet | ||||||
Total Assets | 274.82M | 327.90M | 313.44M | 300.81M | 232.09M | 250.92M |
Cash, Cash Equivalents and Short-Term Investments | 237.85M | 287.08M | 265.71M | 259.28M | 219.68M | 242.19M |
Total Debt | 60.66M | 17.47M | 18.85M | 19.65M | 3.15M | 5.21M |
Total Liabilities | 119.78M | 71.61M | 55.63M | 45.08M | 17.91M | 16.25M |
Stockholders Equity | 155.04M | 256.29M | 257.80M | 255.74M | 214.18M | 234.67M |
Cash Flow | ||||||
Free Cash Flow | -234.65M | -208.36M | -156.42M | -125.50M | -60.48M | -35.85M |
Operating Cash Flow | -233.61M | -207.79M | -153.62M | -118.64M | -58.76M | -35.85M |
Investing Cash Flow | 200.15M | 38.28M | -97.82M | -124.72M | -1.72M | 8.42M |
Financing Cash Flow | 72.85M | 214.45M | 163.54M | 163.56M | 37.98M | 232.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.04B | 11.43 | 27.58% | ― | 17.74% | 59.96% | |
58 Neutral | $1.61B | ― | -5.38% | ― | 26.90% | 62.72% | |
56 Neutral | $2.07B | ― | -35.09% | ― | -41.48% | -73.55% | |
51 Neutral | kr6.00B | 8.78 | -28.70% | 2.24% | 51.61% | 19.20% | |
43 Neutral | $2.05B | ― | -26.36% | ― | ― | -22.19% | |
41 Neutral | $1.71B | ― | -41.94% | ― | -82.90% | -155.64% | |
37 Underperform | $1.61B | ― | -107.55% | ― | ― | 2.25% |