| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.87M |
| Gross Profit | -1.16M | 0.00 | 0.00 | 0.00 | 0.00 | -17.87M |
| EBITDA | -297.31M | -271.59M | -204.54M | -141.96M | -73.56M | -34.57M |
| Net Income | -294.37M | -255.86M | -192.41M | -140.24M | -72.27M | -74.81M |
Balance Sheet | ||||||
| Total Assets | 425.93M | 327.90M | 313.44M | 300.81M | 232.09M | 250.92M |
| Cash, Cash Equivalents and Short-Term Investments | 390.89M | 287.08M | 265.71M | 259.28M | 219.68M | 242.19M |
| Total Debt | 60.56M | 17.47M | 18.85M | 19.65M | 3.15M | 5.21M |
| Total Liabilities | 123.47M | 71.61M | 55.63M | 45.08M | 17.91M | 16.25M |
| Stockholders Equity | 302.46M | 256.29M | 257.80M | 255.74M | 214.18M | 234.67M |
Cash Flow | ||||||
| Free Cash Flow | -246.73M | -208.36M | -156.42M | -125.50M | -60.48M | -35.85M |
| Operating Cash Flow | -245.92M | -207.79M | -153.62M | -118.64M | -58.76M | -35.85M |
| Investing Cash Flow | -15.09M | 38.28M | -97.82M | -124.72M | -1.72M | 8.42M |
| Financing Cash Flow | 289.59M | 214.45M | 163.54M | 163.56M | 37.98M | 232.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.05B | 11.20 | 25.93% | ― | 21.13% | 50.86% | |
59 Neutral | $2.03B | ― | -7.52% | ― | 27.51% | 38.72% | |
56 Neutral | $3.15B | ― | -14.15% | ― | 5376.27% | 20.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $2.54B | ― | -47.19% | ― | -84.07% | -157.71% | |
43 Neutral | $3.54B | ― | -34.78% | ― | ― | -34.96% | |
37 Underperform | $6.14B | ― | -95.40% | ― | ― | 4.32% |