| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 164.01M | 139.74M | 63.52M | 377.71M | 60.92M | 51.84M |
| Gross Profit | -53.18M | 117.45M | -304.04M | 377.71M | -250.67M | -180.29M |
| EBITDA | -62.79M | -29.92M | -393.64M | -146.95M | -324.33M | -230.06M |
| Net Income | -65.04M | -79.99M | -376.74M | -132.53M | -289.09M | -370.64M |
Balance Sheet | ||||||
| Total Assets | 1.48B | 1.48B | 1.10B | 1.46B | 1.34B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.25B | 850.74M | 1.19B | 1.08B | 965.65M |
| Total Debt | 250.82M | 293.88M | 161.43M | 172.69M | 179.00M | 147.64M |
| Total Liabilities | 316.36M | 242.82M | 370.28M | 478.38M | 608.24M | 647.72M |
| Stockholders Equity | 1.16B | 1.24B | 733.54M | 981.33M | 733.47M | 826.74M |
Cash Flow | ||||||
| Free Cash Flow | -383.84M | -360.05M | -356.19M | -182.93M | -26.42M | -113.08M |
| Operating Cash Flow | -369.73M | -345.10M | -347.25M | -149.19M | 22.53M | -66.27M |
| Investing Cash Flow | 28.92M | -121.44M | 185.01M | 71.84M | -461.34M | -294.14M |
| Financing Cash Flow | 101.28M | 478.05M | 7.74M | 276.45M | 111.59M | 756.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $2.51B | -67.46 | -1.41% | ― | 95.29% | 98.21% | |
62 Neutral | $2.76B | -6.52 | -5.89% | ― | 157.97% | 86.11% | |
62 Neutral | $5.40B | -10.43 | -65.80% | ― | ― | -2.53% | |
58 Neutral | $1.44B | 29.49 | -4.83% | ― | 23.64% | -29.23% | |
52 Neutral | $2.92B | -6.97 | -52.20% | ― | ― | -7.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.55B | -9.69 | -36.95% | ― | ― | -68.57% |