| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 415.62M | 376.07M | 196.54M | 59.61M | 3.69M | 0.00 |
| Gross Profit | 377.98M | 339.38M | 177.41M | 54.62M | 2.93M | -763.00K |
| EBITDA | 12.77M | 2.48M | -109.63M | -227.43M | -294.55M | -205.59M |
| Net Income | -2.38M | -16.14M | -140.04M | -262.14M | -311.46M | -206.36M |
Balance Sheet | ||||||
| Total Assets | 460.00M | 432.97M | 348.89M | 341.37M | 449.27M | 408.15M |
| Cash, Cash Equivalents and Short-Term Investments | 224.00M | 220.98M | 227.96M | 271.86M | 409.59M | 388.60M |
| Total Debt | 13.20M | 6.27M | 110.58M | 205.92M | 202.54M | 77.56M |
| Total Liabilities | 270.36M | 243.49M | 191.35M | 252.70M | 239.69M | 110.47M |
| Stockholders Equity | 189.65M | 189.48M | 157.54M | 88.67M | 209.58M | 297.68M |
Cash Flow | ||||||
| Free Cash Flow | 26.92M | -6.31M | -112.30M | -247.49M | -281.00M | -175.62M |
| Operating Cash Flow | 26.99M | -5.63M | -112.16M | -247.06M | -257.71M | -174.63M |
| Investing Cash Flow | -53.34M | -30.25M | 28.82M | 180.23M | -87.20M | -75.95M |
| Financing Cash Flow | 7.64M | 6.97M | 66.20M | 101.32M | 301.80M | 281.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.75B | 12.46 | 17.19% | ― | 20.71% | -5.53% | |
64 Neutral | $2.61B | -67.46 | -1.41% | ― | 95.29% | 98.21% | |
62 Neutral | $4.13B | -18.39 | -26.79% | ― | 96.03% | 82.27% | |
58 Neutral | $2.68B | -108.13 | -14.19% | ― | 128.99% | 58.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.60B | -3.46 | -54.32% | ― | 11.07% | 32.35% | |
47 Neutral | $2.55B | -9.69 | -36.95% | ― | ― | -68.57% |