| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.29M | 74.68M | 58.84M | 43.88M | 39.68M | 10.00M |
| Gross Profit | -22.83M | -46.27M | 13.60M | 1.29M | -8.59M | 10.00M |
| EBITDA | -486.23M | -559.38M | -426.72M | -307.63M | -227.66M | -175.12M |
| Net Income | -559.78M | -644.76M | -463.66M | -328.07M | -239.48M | -186.48M |
Balance Sheet | ||||||
| Total Assets | 1.34B | 1.47B | 1.45B | 653.70M | 701.29M | 610.35M |
| Cash, Cash Equivalents and Short-Term Investments | 654.47M | 743.29M | 594.35M | 391.56M | 549.91M | 516.56M |
| Total Debt | 72.38M | 77.97M | 108.49M | 50.67M | 51.01M | 11.48M |
| Total Liabilities | 314.75M | 343.26M | 413.82M | 190.26M | 215.48M | 67.41M |
| Stockholders Equity | 1.02B | 1.13B | 1.03B | 463.44M | 485.81M | 542.94M |
Cash Flow | ||||||
| Free Cash Flow | -325.85M | -378.28M | -372.87M | -300.33M | -120.88M | -198.41M |
| Operating Cash Flow | -320.95M | -371.81M | -359.17M | -287.78M | -83.52M | -158.61M |
| Investing Cash Flow | -9.94M | -16.87M | 260.06M | -10.23M | 193.25M | -271.74M |
| Financing Cash Flow | 477.54M | 521.53M | 304.12M | 140.13M | 154.34M | 458.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $2.56B | -67.46 | -1.41% | ― | 95.29% | 98.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.57B | -3.46 | -54.32% | ― | 11.07% | 32.35% | |
49 Neutral | $2.23B | -26.94 | -24.26% | ― | 55.87% | 66.29% | |
48 Neutral | $1.69B | -5.02 | -34.11% | ― | 78.34% | -161.91% | |
47 Neutral | $2.56B | -9.69 | -36.95% | ― | ― | -68.57% |