| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.53M | 58.84M | 44.58M | 39.68M | 10.00M | 3.41M |
| Gross Profit | -25.94M | 13.60M | 1.99M | -8.59M | 896.00K | -59.91M |
| EBITDA | -667.78M | -426.72M | -299.57M | -227.66M | -174.42M | -81.70M |
| Net Income | -715.54M | -463.66M | -328.07M | -239.42M | -178.07M | -87.88M |
Balance Sheet | ||||||
| Total Assets | 1.40B | 1.45B | 653.70M | 701.29M | 610.35M | 298.58M |
| Cash, Cash Equivalents and Short-Term Investments | 659.84M | 594.35M | 391.56M | 549.91M | 516.56M | 262.13M |
| Total Debt | 82.37M | 108.49M | 50.67M | 51.01M | 11.48M | 15.66M |
| Total Liabilities | 352.58M | 413.82M | 190.26M | 215.48M | 67.41M | 504.87M |
| Stockholders Equity | 1.05B | 1.03B | 463.44M | 485.81M | 542.94M | -206.29M |
Cash Flow | ||||||
| Free Cash Flow | -448.04M | -372.87M | -300.33M | -120.88M | -198.41M | -52.13M |
| Operating Cash Flow | -441.17M | -359.17M | -287.78M | -83.52M | -158.61M | -45.40M |
| Investing Cash Flow | 259.83M | 260.06M | -10.23M | 193.25M | -271.74M | -8.74M |
| Financing Cash Flow | 400.17M | 304.12M | 140.13M | 154.34M | 458.54M | 246.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.58B | -20.78 | -57.55% | ― | 21.60% | 44.48% | |
59 Neutral | $2.33B | ― | -27.57% | ― | 36.26% | -158.98% | |
59 Neutral | $2.94B | ― | -28.17% | ― | 129.21% | 80.35% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $2.01B | ― | -10.10% | ― | ― | ― | |
43 Neutral | $3.22B | ― | -26.36% | ― | ― | -22.19% | |
41 Neutral | $2.17B | ― | -86.34% | ― | 30.14% | -10.08% |
Recursion Pharmaceuticals announced significant leadership changes effective January 1, 2026, with Najat Khan, Ph.D., appointed as the new Chief Executive Officer and President, while Christopher Gibson, Ph.D., transitions to Chair of the Board. This leadership transition is accompanied by a strong financial performance, with the company achieving over $500 million in milestone and upfront payments from partnerships, including a recent $30 million milestone from Roche and Genentech. The company continues to advance its internal and partnered programs, leveraging its AI-driven platform, Recursion OS, to drive innovation in drug discovery and development.
The most recent analyst rating on (RXRX) stock is a Hold with a $5.50 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.
On October 29, 2025, Recursion Pharmaceuticals announced that Roche exercised its option for the Microglia Map, a pioneering whole genome map of brain immune cells, under their collaboration agreement. As a result, Roche will pay Recursion an Acceptance Fee of $30 million, highlighting the significant impact of this collaboration on Recursion’s operations and industry positioning.
The most recent analyst rating on (RXRX) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.
Recursion Pharmaceuticals, Inc. is currently conducting a clinical study titled ‘A Phase 1b-2, Multicenter, Trial To Evaluate The Efficacy, Safety, Pharmacokinetics, And Pharmacodynamics Of REC-4881 in Patients With Familial Adenomatous Polyposis (FAP)’. The study aims to assess the effectiveness and safety of REC-4881, a drug designed to treat Familial Adenomatous Polyposis, a hereditary condition that can lead to colorectal cancer.
Recursion Pharmaceuticals, Inc. is conducting a clinical study titled A Phase 1 / 2, Open-Label Study of REC-1245 in Participants With Unresectable, Locally Advanced, or Metastatic Cancer. The study aims to evaluate the safety, tolerability, pharmacokinetics, pharmacodynamics, and preliminary activity of REC-1245, an oral drug administered once daily, in patients with advanced solid tumors.
Recursion Pharmaceuticals, Inc. is a clinical stage TechBio company that leverages advanced technology to decode biology and improve lives, primarily operating in the biotechnology sector.
The recent earnings call for Recursion Pharmaceuticals, Inc. painted a picture of both progress and challenges. The sentiment was largely positive, highlighting advancements in technology and strategic partnerships, particularly with Boltz-2 and the ClinTech platform. However, the company acknowledged ongoing challenges in key programs such as CDK7 and FAP, which have yet to demonstrate decisive success or clear regulatory pathways.