| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.53M | 58.84M | 43.88M | 39.68M | 10.00M | 3.41M |
| Gross Profit | -40.84M | 13.60M | 1.29M | -8.59M | 10.00M | 3.41M |
| EBITDA | -636.92M | -426.72M | -307.63M | -227.66M | -175.12M | -81.70M |
| Net Income | -715.54M | -463.66M | -328.07M | -239.48M | -186.48M | -87.01M |
Balance Sheet | ||||||
| Total Assets | 1.40B | 1.45B | 653.70M | 701.29M | 610.35M | 298.58M |
| Cash, Cash Equivalents and Short-Term Investments | 659.84M | 594.35M | 391.56M | 549.91M | 516.56M | 262.13M |
| Total Debt | 82.37M | 108.49M | 50.67M | 51.01M | 11.48M | 15.66M |
| Total Liabilities | 352.58M | 413.82M | 190.26M | 215.48M | 67.41M | 504.87M |
| Stockholders Equity | 1.05B | 1.03B | 463.44M | 485.81M | 542.94M | -206.29M |
Cash Flow | ||||||
| Free Cash Flow | -448.04M | -372.87M | -300.33M | -120.88M | -198.41M | -52.13M |
| Operating Cash Flow | -441.17M | -359.17M | -287.78M | -83.52M | -158.61M | -45.40M |
| Investing Cash Flow | 259.83M | 260.06M | -10.23M | 193.25M | -271.74M | -8.74M |
| Financing Cash Flow | 400.17M | 304.12M | 140.13M | 154.34M | 458.54M | 246.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $3.27B | -74.36 | -28.17% | ― | 129.21% | 80.35% | |
55 Neutral | $2.91B | -13.26 | -34.78% | ― | ― | -34.96% | |
52 Neutral | $2.52B | -2.56 | -91.06% | ― | -32.98% | -18.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.68B | -4.00 | -27.57% | ― | 36.26% | -158.98% | |
49 Neutral | $2.75B | -33.04 | -37.18% | ― | 42.57% | 60.03% | |
47 Neutral | $2.23B | -4.57 | -16.45% | ― | ― | ― |
On January 12, 2026, Recursion Pharmaceuticals released an updated investor presentation ahead of its use at the JP Morgan Healthcare Conference, outlining progress on its AI-driven drug discovery platform, clinical pipeline and financial outlook. The company highlighted its first AI-enabled clinical proof-of-concept in familial adenomatous polyposis (REC-4881), a portfolio of roughly five wholly owned clinical programs and about 15 discovery-stage assets, alongside external validation through milestones with partners such as Sanofi, Roche and Genentech. Recursion reported an unaudited year-end 2025 cash position of $755 million and guided for an expected cash runway through year-end 2027, supported in part by risk-adjusted partnership inflows, while signaling tighter cost discipline with an anticipated 2026 cash burn of under $390 million and roughly a 35% reduction in pro forma operating expenses from 2024 to 2026. Management emphasized a strategic focus on translating platform insights into clinical proof points, scaling generative drug design and AI-powered clinical development, and enforcing rigorous portfolio prioritization and enterprise efficiency, positioning the company as a leading AI-native player in the evolving drug discovery and development landscape.
The most recent analyst rating on (RXRX) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.
On December 8, 2025, Recursion Pharmaceuticals announced positive results from the Phase 1b/2 TUPELO trial of REC-4881, an investigational MEK1/2 inhibitor for familial adenomatous polyposis (FAP). The trial demonstrated rapid and durable reductions in polyp burden, with 75% of patients showing improvement after 12 weeks of treatment, and 82% maintaining reductions 12 weeks post-treatment. These findings are significant given the lack of approved therapies for FAP, a condition with a high risk of colorectal cancer. The results validate Recursion’s AI-driven approach and suggest REC-4881 could offer a non-surgical treatment option, potentially impacting the company’s market positioning and providing hope for patients with FAP.
The most recent analyst rating on (RXRX) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.
On November 26, 2025, Recursion Pharmaceuticals filed a prospectus supplement to register for resale over 7 million shares of its Class A common stock issued to Tempus AI, Inc. as payment for annual license fees. This move, made under an exemption from registration, highlights Recursion’s strategic financial maneuvers to manage its equity and partnerships, potentially impacting its market positioning and stakeholder interests.
The most recent analyst rating on (RXRX) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.
Recursion Pharmaceuticals announced significant leadership changes effective January 1, 2026, with Najat Khan, Ph.D., appointed as the new Chief Executive Officer and President, while Christopher Gibson, Ph.D., transitions to Chair of the Board. This leadership transition is accompanied by a strong financial performance, with the company achieving over $500 million in milestone and upfront payments from partnerships, including a recent $30 million milestone from Roche and Genentech. The company continues to advance its internal and partnered programs, leveraging its AI-driven platform, Recursion OS, to drive innovation in drug discovery and development.
The most recent analyst rating on (RXRX) stock is a Hold with a $5.50 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.
On October 29, 2025, Recursion Pharmaceuticals announced that Roche exercised its option for the Microglia Map, a pioneering whole genome map of brain immune cells, under their collaboration agreement. As a result, Roche will pay Recursion an Acceptance Fee of $30 million, highlighting the significant impact of this collaboration on Recursion’s operations and industry positioning.
The most recent analyst rating on (RXRX) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Recursion Pharmaceuticals stock, see the RXRX Stock Forecast page.