| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 74.68M | 58.84M | 43.88M | 39.68M | 10.00M |
| Gross Profit | -46.27M | 13.60M | 1.29M | -8.59M | 10.00M |
| EBITDA | -559.38M | -426.72M | -307.63M | -227.66M | -175.12M |
| Net Income | -644.76M | -463.66M | -328.07M | -239.48M | -186.48M |
Balance Sheet | |||||
| Total Assets | 1.47B | 1.45B | 653.70M | 701.29M | 610.35M |
| Cash, Cash Equivalents and Short-Term Investments | 743.29M | 594.35M | 391.56M | 549.91M | 516.56M |
| Total Debt | 77.97M | 108.49M | 50.67M | 51.01M | 11.48M |
| Total Liabilities | 343.26M | 413.82M | 190.26M | 215.48M | 67.41M |
| Stockholders Equity | 1.13B | 1.03B | 463.44M | 485.81M | 542.94M |
Cash Flow | |||||
| Free Cash Flow | -378.28M | -372.87M | -300.33M | -120.88M | -198.41M |
| Operating Cash Flow | -371.81M | -359.17M | -287.78M | -83.52M | -158.61M |
| Investing Cash Flow | -16.87M | 260.06M | -10.23M | 193.25M | -271.74M |
| Financing Cash Flow | 521.53M | 304.12M | 140.13M | 154.34M | 458.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.84B | 0.59 | 11.16% | ― | 331.24% | 396.11% | |
63 Neutral | $2.80B | -228.91 | -10.26% | ― | 91.34% | 88.80% | |
52 Neutral | $1.74B | -2.84 | -63.98% | ― | 26.92% | 10.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.67B | -3.82 | -34.11% | ― | 48.03% | -160.22% | |
48 Neutral | $2.08B | -41.41 | -30.00% | ― | 54.77% | 63.63% | |
43 Neutral | $2.52B | -13.21 | -32.80% | ― | ― | -50.17% |