| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.11B | 275.65M | 239.72M | 241.25M | 484.85M |
| Gross Profit | 623.10M | 240.79M | 239.72M | 241.25M | 483.22M |
| EBITDA | 556.98M | 43.33M | 51.04M | 3.87M | -100.93M |
| Net Income | 320.90M | 74.08M | 211.70M | -217.99M | -125.42M |
Balance Sheet | |||||
| Total Assets | 3.41B | 4.14B | 4.36B | 4.73B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 3.12B | 3.68B | 4.09B | 4.70B |
| Total Debt | 6.92M | 11.72M | 9.60M | 21.90M | 26.86M |
| Total Liabilities | 170.58M | 1.24B | 1.56B | 2.21B | 2.55B |
| Stockholders Equity | 3.23B | 2.90B | 2.80B | 2.53B | 2.64B |
Cash Flow | |||||
| Free Cash Flow | -202.40M | -402.14M | -425.24M | -537.49M | -561.71M |
| Operating Cash Flow | -189.23M | -320.03M | -405.97M | -500.54M | -503.83M |
| Investing Cash Flow | 219.35M | 220.60M | 71.19M | -1.25B | 541.24M |
| Financing Cash Flow | -3.14M | -4.92M | -5.00M | -1.49M | -3.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.90B | 0.59 | 11.16% | ― | ― | ― | |
62 Neutral | $2.93B | -51.51 | -19.63% | ― | 182.44% | 47.21% | |
52 Neutral | $2.06B | ― | -31.07% | ― | 36.26% | -158.98% | |
52 Neutral | $1.69B | -2.84 | -63.98% | ― | -32.98% | -18.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.92B | -67.82 | -79.16% | ― | 114.22% | 77.02% | |
43 Neutral | $2.55B | -13.21 | -32.80% | ― | ― | -34.96% |