Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
288.19M | 275.65M | 239.72M | 505.28M | 484.85M | 478.05M |
Gross Profit | |||||
144.96M | -94.67M | 203.74M | 493.20M | 483.22M | -45.61M |
EBIT | |||||
-321.17M | -188.34M | -88.26M | -267.52M | -165.60M | -178.63M |
EBITDA | |||||
-256.06M | -152.94M | 51.04M | -33.37M | -100.93M | -294.52M |
Net Income Common Stockholders | |||||
-169.54M | 74.08M | 211.70M | -217.99M | -125.42M | -311.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.30B | 3.12B | 3.68B | 4.09B | 4.70B | 5.16B |
Total Assets | |||||
4.02B | 4.14B | 4.36B | 4.73B | 5.19B | 5.72B |
Total Debt | |||||
10.86M | 11.72M | 9.60M | 21.90M | 26.86M | 29.44M |
Net Debt | |||||
-97.21M | -52.52M | -157.21M | -486.22M | -2.21B | -2.11B |
Total Liabilities | |||||
1.27B | 1.24B | 1.56B | 2.21B | 2.55B | 3.05B |
Stockholders Equity | |||||
2.75B | 2.90B | 2.80B | 2.53B | 2.64B | 2.67B |
Cash Flow | Free Cash Flow | ||||
-312.11M | -402.14M | -425.24M | -537.49M | -561.71M | -518.65M |
Operating Cash Flow | |||||
-231.29M | -320.03M | -405.97M | -500.54M | -503.83M | -427.34M |
Investing Cash Flow | |||||
270.77M | 220.60M | 71.19M | -1.25B | 541.24M | 757.29M |
Financing Cash Flow | |||||
-4.77M | -4.92M | -5.00M | -1.49M | -3.88M | 22.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $3.08B | ― | -32.17% | ― | -25.85% | -23.89% | |
61 Neutral | $2.00B | 3.04 | 60.26% | ― | 25.96% | ― | |
58 Neutral | $2.24B | ― | -24.67% | ― | 1436.97% | 68.03% | |
54 Neutral | $5.41B | 3.27 | -45.10% | 3.29% | 16.81% | 0.02% | |
53 Neutral | $1.89B | 21.22 | -6.25% | ― | ― | ― | |
45 Neutral | $2.17B | ― | -35.21% | ― | -100.00% | -144.79% | |
45 Neutral | $1.75B | ― | -38.04% | ― | -82.38% | -164.76% |