| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.11B | € 275.65M | € 239.72M | € 241.25M | € 484.85M |
| Gross Profit | € 623.10M | € 240.79M | € 239.72M | € 241.25M | € 483.22M |
| Operating Income | € 451.12M | € -188.34M | € -88.26M | € -131.06M | € -165.60M |
| EBITDA | € 556.98M | € 43.33M | € 51.04M | € 3.87M | € -100.93M |
| Net Income | € 320.90M | € 74.08M | € 211.70M | € -217.99M | € -125.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.00B | € 3.12B | € 3.68B | € 4.09B | € 4.70B |
| Total Assets | € 3.41B | € 4.14B | € 4.36B | € 4.73B | € 5.19B |
| Total Debt | € 12.10M | € 11.72M | € 9.60M | € 21.90M | € 26.86M |
| Net Debt | € -75.73M | € -52.52M | € -157.21M | € -486.22M | € -2.21B |
| Total Liabilities | € 170.58M | € 1.24B | € 1.56B | € 2.21B | € 2.55B |
| Stockholders' Equity | € 3.23B | € 2.90B | € 2.80B | € 2.53B | € 2.64B |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -402.14M | € -425.24M | € -537.49M | € -561.71M |
| Operating Cash Flow | € 0.00 | € -320.03M | € -405.97M | € -500.54M | € -503.83M |
| Investing Cash Flow | € 0.00 | € 220.60M | € 71.19M | € -1.25B | € 541.24M |
| Financing Cash Flow | € 0.00 | € -4.92M | € -5.00M | € -1.49M | € -3.88M |