| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.05M | 54.03M | 36.50M | 26.82M | 14.24M | 0.00 |
| Gross Profit | 54.21M | 42.51M | 32.33M | 17.32M | 12.54M | -18.78M |
| EBITDA | -470.27M | -466.95M | -420.08M | -384.86M | -380.48M | -337.73M |
| Net Income | -422.60M | -412.78M | 673.73M | -352.09M | -231.80M | 1.60B |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.30B | 1.66B | 937.12M | 1.24B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 737.04M | 854.42M | 893.71M | 776.93M | 783.12M | 1.02B |
| Total Debt | 35.74M | 62.02M | 56.99M | 72.00M | 85.66M | 97.09M |
| Total Liabilities | 75.88M | 104.11M | 122.24M | 126.10M | 137.90M | 145.76M |
| Stockholders Equity | 1.11B | 1.19B | 1.54B | 811.02M | 1.10B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | -384.73M | -377.29M | -391.53M | -297.06M | -314.36M | -413.06M |
| Operating Cash Flow | -380.41M | -372.98M | -389.84M | -296.06M | -309.48M | -407.32M |
| Investing Cash Flow | 405.91M | 377.18M | 363.44M | 239.57M | 243.26M | 1.25B |
| Financing Cash Flow | 9.13M | 8.68M | 14.44M | 5.43M | 2.35M | -765.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $6.29B | -16.51 | -36.77% | ― | ― | -30.45% | |
55 Neutral | $3.49B | -13.39 | -27.47% | ― | -50.61% | 32.78% | |
52 Neutral | $1.86B | -4.98 | -63.98% | ― | 26.92% | 10.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.96B | -5.63 | -50.13% | ― | ― | -15.30% | |
49 Neutral | $7.64B | -7.91 | 64.30% | ― | 668.31% | 34.94% | |
48 Neutral | $1.64B | -5.02 | -34.11% | ― | 78.34% | -161.91% |