| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 330.53M | 108.46M | 48.66M |
| Gross Profit | -11.18M | 0.00 | 330.53M | 108.46M | 48.66M |
| EBITDA | -497.63M | -492.89M | -179.97M | -330.36M | -287.16M |
| Net Income | -512.54M | -422.77M | -145.22M | -325.99M | -290.58M |
Balance Sheet | |||||
| Total Assets | 1.14B | 1.37B | 1.15B | 1.46B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 867.88M | 832.33M | 1.03B | 1.34B | 865.41M |
| Total Debt | 42.29M | 48.71M | 52.24M | 60.35M | 64.01M |
| Total Liabilities | 131.09M | 144.50M | 122.96M | 417.81M | 441.87M |
| Stockholders Equity | 1.01B | 1.23B | 1.03B | 1.04B | 962.29M |
Cash Flow | |||||
| Free Cash Flow | -422.10M | -363.61M | -370.93M | -262.55M | -219.89M |
| Operating Cash Flow | -412.60M | -347.69M | -357.99M | -244.72M | -211.39M |
| Investing Cash Flow | 255.28M | -88.76M | 249.31M | -141.39M | -21.63M |
| Financing Cash Flow | 189.22M | 484.30M | 17.82M | 310.67M | 19.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $2.89B | ― | -10.26% | ― | 129.21% | 80.35% | |
62 Neutral | $5.65B | -29.60 | -203.17% | ― | ― | -40.75% | |
54 Neutral | $2.59B | -34.27 | -7.31% | ― | -84.07% | -157.71% | |
52 Neutral | $1.98B | -3.82 | -31.07% | ― | 36.26% | -158.98% | |
52 Neutral | $2.72B | -26.90 | -11.10% | ― | 5376.27% | 20.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $3.11B | -5.65 | -50.13% | ― | ― | -5.30% |