Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -31.11K | 0.00 | -142.77K | -210.92K | -303.24K | -385.59K |
EBITDA | -117.32M | -113.27M | -58.31M | -39.18M | -28.05M | -9.17M |
Net Income | -127.16M | -111.78M | -63.78M | -41.35M | -30.56M | -9.09M |
Balance Sheet | ||||||
Total Assets | 218.13M | 245.12M | 191.22M | 175.70M | 85.91M | 12.96M |
Cash, Cash Equivalents and Short-Term Investments | 16.48M | 235.10M | 180.58M | 168.59M | 84.29M | 11.64M |
Total Debt | 182.00K | 97.95M | 37.45M | 35.24M | 14.89M | 262.49K |
Total Liabilities | 131.46M | 129.50M | 51.45M | 41.93M | 17.20M | 1.25M |
Stockholders Equity | 86.67M | 115.62M | 139.77M | 133.77M | 68.71M | 11.70M |
Cash Flow | ||||||
Free Cash Flow | -66.62M | -83.72M | -53.91M | -36.17M | -20.39M | -7.24M |
Operating Cash Flow | -66.40M | -83.47M | -53.81M | -36.01M | -20.31M | -7.15M |
Investing Cash Flow | -42.34M | -63.07M | -5.01M | -144.03M | -81.40K | -89.37K |
Financing Cash Flow | 129.86M | 138.39M | 64.91M | 120.33M | 93.04M | 137.97K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
53 Neutral | $657.37M | ― | -49.91% | ― | -14.16% | 25.88% | |
52 Neutral | $500.10M | ― | -147.48% | ― | ― | 18.47% | |
52 Neutral | kr5.55B | 11.43 | -72.81% | 7.82% | 28.10% | 22.23% | |
50 Neutral | $371.47M | ― | -57.28% | ― | -95.12% | 21.09% | |
44 Neutral | $460.60M | ― | -33.14% | ― | ― | ― | |
44 Neutral | $511.57M | ― | -115.39% | ― | ― | -4.14% | |
43 Neutral | $888.89M | ― | -48.45% | ― | ― | 7.15% |