| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 535.08M | 451.36M | 182.95M | 17.45M | 25.82M | 57.03M |
| Gross Profit | 483.93M | 420.68M | 170.13M | 15.85M | 24.86M | 54.95M |
| EBITDA | -39.11M | -53.61M | -106.48M | -131.67M | -59.70M | -13.46M |
| Net Income | -48.27M | -66.42M | -115.55M | -135.89M | -62.09M | -13.83M |
Balance Sheet | ||||||
| Total Assets | 581.13M | 562.16M | 376.99M | 265.49M | 227.86M | 178.91M |
| Cash, Cash Equivalents and Short-Term Investments | 388.73M | 417.27M | 291.38M | 227.44M | 217.03M | 171.81M |
| Total Debt | 88.68M | 93.64M | 72.45M | 30.22M | 20.21M | 1.89M |
| Total Liabilities | 232.18M | 218.73M | 152.46M | 68.50M | 34.96M | 12.18M |
| Stockholders Equity | 348.95M | 343.43M | 224.53M | 196.99M | 192.90M | 166.73M |
Cash Flow | ||||||
| Free Cash Flow | -31.54M | -22.31M | -84.59M | -123.00M | -49.54M | 3.16M |
| Operating Cash Flow | -16.45M | -12.45M | -83.03M | -117.49M | -49.03M | 3.75M |
| Investing Cash Flow | -65.73M | -42.12M | -199.19M | 140.60M | -144.63M | -586.00K |
| Financing Cash Flow | 8.03M | 143.39M | 154.66M | 130.18M | 93.99M | 21.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $2.65B | -1,167.33 | -1.41% | ― | 95.29% | 98.21% | |
62 Neutral | $3.28B | -52.08 | -5.89% | ― | 157.97% | 86.11% | |
58 Neutral | $2.58B | -52.99 | -14.19% | ― | 128.99% | 58.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.68B | -3.25 | -54.32% | ― | 11.07% | 32.35% | |
48 Neutral | $3.21B | -7.70 | -52.20% | ― | ― | -7.88% | |
47 Neutral | $2.66B | -11.28 | -36.95% | ― | ― | -68.57% |