Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 182.95M | $ 17.45M | $ 25.82M | $ 57.03M | $ 0.00 |
Gross Profit | $ 170.13M | $ 15.85M | $ 24.86M | $ 54.95M | $ -246.00K |
Operating Income | $ -120.57M | $ -143.16M | $ -62.71M | $ -12.16M | $ -27.00M |
EBITDA | $ -106.88M | $ -131.67M | $ -59.11M | $ -13.17M | $ -26.56M |
Net Income | $ -115.55M | $ -135.89M | $ -62.09M | $ -13.83M | $ -26.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 291.38M | $ 227.44M | $ 217.03M | $ 171.81M | $ 168.13M |
Total Assets | $ 376.99M | $ 265.49M | $ 227.86M | $ 178.91M | $ 171.97M |
Total Debt | $ 72.45M | $ 31.73M | $ 20.16M | $ 1.89M | $ 831.00K |
Net Debt | $ -22.37M | $ -193.22M | $ -51.51M | $ -169.44M | $ -167.30M |
Total Liabilities | $ 152.46M | $ 68.50M | $ 34.96M | $ 12.18M | $ 5.99M |
Stockholders' Equity | $ 224.53M | $ 196.99M | $ 192.90M | $ 166.73M | $ 165.98M |
Cash Flow | |||||
Free Cash Flow | $ -84.59M | $ -123.00M | $ -49.54M | $ 3.16M | $ -21.59M |
Operating Cash Flow | $ -83.03M | $ -117.49M | $ -49.03M | $ 3.75M | $ -21.14M |
Investing Cash Flow | $ -199.19M | $ 140.60M | $ -144.63M | $ -586.00K | $ -456.00K |
Financing Cash Flow | $ 154.66M | $ 130.18M | $ 93.99M | $ 21.00K | $ 131.77M |