| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.98M | 113.29M | 14.74M | 622.00K | 240.00K | 934.00K |
| Gross Profit | 132.23M | 112.53M | 14.74M | 622.00K | 240.00K | 934.00K |
| EBITDA | -191.76M | -223.56M | -264.43M | -478.66M | -351.88M | -320.75M |
| Net Income | -854.53M | -351.40M | -413.56M | -583.20M | -416.57M | -346.79M |
Balance Sheet | ||||||
| Total Assets | 646.64M | 501.90M | 382.93M | 504.45M | 362.36M | 468.91M |
| Cash, Cash Equivalents and Short-Term Investments | 380.88M | 242.82M | 149.81M | 266.46M | 107.18M | 317.12M |
| Total Debt | 1.12B | 878.12M | 504.17M | 726.72M | 723.77M | 645.66M |
| Total Liabilities | 1.52B | 1.00B | 871.06M | 1.09B | 812.18M | 712.82M |
| Stockholders Equity | -870.01M | -499.57M | -489.10M | -586.99M | -447.33M | -242.17M |
Cash Flow | ||||||
| Free Cash Flow | -298.90M | -308.78M | -398.12M | -397.34M | -415.67M | -307.98M |
| Operating Cash Flow | -294.39M | -304.94M | -391.24M | -366.76M | -337.51M | -274.42M |
| Investing Cash Flow | -185.58M | -149.80M | -12.25M | -30.47M | 27.30M | -84.89M |
| Financing Cash Flow | 625.15M | 400.24M | 281.63M | 558.34M | 233.61M | 505.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $3.82B | 11.87 | 23.65% | ― | 11.65% | 9.67% | |
64 Neutral | $2.51B | -67.46 | -1.41% | ― | 95.29% | 98.21% | |
62 Neutral | $5.40B | -10.43 | -65.80% | ― | ― | -2.53% | |
62 Neutral | $2.76B | -6.52 | -5.89% | ― | 157.97% | 86.11% | |
58 Neutral | $1.44B | 29.49 | -4.83% | ― | 23.64% | -29.23% | |
52 Neutral | $8.38B | -3.11 | 138.69% | ― | 351.53% | -54.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |