| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 113.29M | 14.74M | 622.00K | 240.00K | 934.00K |
| Gross Profit | 112.53M | 14.74M | 622.00K | 240.00K | 934.00K |
| EBITDA | -223.56M | -264.43M | -478.66M | -351.88M | -320.75M |
| Net Income | -351.40M | -413.56M | -583.20M | -416.57M | -346.79M |
Balance Sheet | |||||
| Total Assets | 501.90M | 382.93M | 504.45M | 362.36M | 468.91M |
| Cash, Cash Equivalents and Short-Term Investments | 242.82M | 149.81M | 266.46M | 107.18M | 317.12M |
| Total Debt | 878.12M | 504.17M | 726.72M | 723.77M | 645.66M |
| Total Liabilities | 1.00B | 871.06M | 1.09B | 812.18M | 712.82M |
| Stockholders Equity | -499.57M | -489.10M | -586.99M | -447.33M | -242.17M |
Cash Flow | |||||
| Free Cash Flow | -308.78M | -398.12M | -397.34M | -415.67M | -307.98M |
| Operating Cash Flow | -304.94M | -391.24M | -366.76M | -337.51M | -274.42M |
| Investing Cash Flow | -149.80M | -12.25M | -30.47M | 27.30M | -84.89M |
| Financing Cash Flow | 400.24M | 281.63M | 558.34M | 233.61M | 505.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $3.57B | 13.32 | 24.32% | ― | 19.78% | 27.02% | |
63 Neutral | $2.93B | -228.91 | -10.26% | ― | 91.34% | 88.80% | |
62 Neutral | $5.83B | -10.43 | -65.80% | ― | ― | -2.53% | |
58 Neutral | $3.00B | -34.27 | -7.31% | ― | 120.01% | 78.83% | |
53 Neutral | $1.45B | -19.61 | -6.93% | ― | 29.17% | 30.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $7.49B | -5.18 | 64.30% | ― | 668.31% | 34.94% |