| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 295.41M | 276.98M | 178.96M | 170.28M | 185.31M | 154.34M |
| Gross Profit | 222.32M | 205.62M | 106.88M | 94.72M | 127.40M | 105.04M |
| EBITDA | -22.03M | -29.85M | -128.76M | -189.27M | -175.21M | -193.34M |
| Net Income | -49.68M | -59.50M | -159.49M | -225.25M | -200.19M | -207.28M |
Balance Sheet | ||||||
| Total Assets | 505.94M | 512.74M | 539.38M | 661.13M | 856.62M | 923.34M |
| Cash, Cash Equivalents and Short-Term Investments | 218.33M | 226.98M | 222.29M | 346.40M | 498.20M | 353.06M |
| Total Debt | 208.18M | 280.58M | 89.39M | 98.77M | 108.00M | 111.74M |
| Total Liabilities | 281.70M | 287.74M | 336.89M | 352.86M | 392.52M | 319.24M |
| Stockholders Equity | 216.34M | 218.79M | 202.71M | 308.40M | 464.17M | 603.99M |
Cash Flow | ||||||
| Free Cash Flow | -29.54M | -48.95M | -98.88M | -167.02M | -200.29M | -254.47M |
| Operating Cash Flow | -27.04M | -45.99M | -95.21M | -156.32M | -183.94M | -192.73M |
| Investing Cash Flow | 21.52M | 37.95M | 77.79M | 129.65M | 2.90M | 181.21M |
| Financing Cash Flow | 32.45M | 30.40M | 241.00K | 2.25M | 132.26M | 27.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.79B | 12.27 | 17.19% | ― | 20.71% | -5.53% | |
64 Neutral | $2.60B | -1,131.94 | -1.41% | ― | 95.29% | 98.21% | |
62 Neutral | $6.35B | -12.46 | -68.16% | ― | ― | -1.22% | |
61 Neutral | $1.50B | -79.71 | -4.83% | ― | 23.64% | -29.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.92B | -3.41 | -54.32% | ― | 11.07% | 32.35% | |
49 Neutral | $2.42B | -47.40 | -24.26% | ― | 55.87% | 66.29% |