| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 276.98M | 178.96M | 170.28M | 185.31M | 154.34M |
| Gross Profit | 205.62M | 106.88M | 94.72M | 127.40M | 105.04M |
| EBITDA | -29.85M | -128.76M | -189.27M | -175.21M | -193.34M |
| Net Income | -59.50M | -159.49M | -225.25M | -200.19M | -207.28M |
Balance Sheet | |||||
| Total Assets | 512.74M | 539.38M | 661.13M | 856.62M | 923.34M |
| Cash, Cash Equivalents and Short-Term Investments | 226.98M | 222.29M | 346.40M | 498.20M | 353.06M |
| Total Debt | 280.58M | 89.39M | 98.77M | 108.00M | 111.74M |
| Total Liabilities | 287.74M | 336.89M | 352.86M | 392.52M | 319.24M |
| Stockholders Equity | 218.79M | 202.71M | 308.40M | 464.17M | 603.99M |
Cash Flow | |||||
| Free Cash Flow | -48.95M | -98.88M | -167.02M | -200.29M | -254.47M |
| Operating Cash Flow | -45.99M | -95.21M | -156.32M | -183.94M | -192.73M |
| Investing Cash Flow | 37.95M | 77.79M | 129.65M | 2.90M | 181.21M |
| Financing Cash Flow | 30.40M | 241.00K | 2.25M | 132.26M | 27.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.68B | 13.56 | 19.84% | ― | 21.13% | 50.86% | |
63 Neutral | $2.99B | -228.91 | -10.26% | ― | 129.21% | 80.35% | |
62 Neutral | $5.11B | -10.43 | -65.80% | ― | ― | -27.70% | |
53 Neutral | $1.60B | -19.61 | -6.93% | ― | 27.51% | 38.72% | |
52 Neutral | $1.81B | -2.84 | -63.98% | ― | -32.98% | -18.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $2.18B | -41.41 | -30.00% | ― | 42.57% | 60.03% |