| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 172.35M | 23.68M | 0.00 | 0.00 | 139.71M |
| Gross Profit | 165.38M | 22.85M | 0.00 | 0.00 | 139.71M |
| EBITDA | -251.64M | -313.82M | -209.14M | -146.17M | 26.87M |
| Net Income | -285.42M | -318.76M | -209.36M | -149.34M | 24.93M |
Balance Sheet | |||||
| Total Assets | 529.71M | 724.82M | 612.88M | 497.24M | 449.66M |
| Cash, Cash Equivalents and Short-Term Investments | 394.07M | 582.91M | 577.58M | 484.40M | 446.83M |
| Total Debt | 346.48M | 345.74M | 1.64M | 1.16M | 20.97M |
| Total Liabilities | 465.08M | 436.69M | 58.68M | 29.79M | 41.29M |
| Stockholders Equity | 64.63M | 288.12M | 554.20M | 467.45M | 408.37M |
Cash Flow | |||||
| Free Cash Flow | -323.17M | -274.90M | -160.60M | -133.90M | 29.00M |
| Operating Cash Flow | -322.98M | -274.90M | -160.60M | -133.68M | 29.13M |
| Investing Cash Flow | 290.04M | -219.78M | 117.61M | -186.19M | -40.87M |
| Financing Cash Flow | 13.68M | 353.37M | 264.13M | 172.25M | 118.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.07B | -10.26 | -34.23% | ― | 522.13% | 62.68% | |
54 Neutral | $993.20M | ― | -444.41% | ― | ― | -13.14% | |
53 Neutral | $2.02B | -101.81 | 1813.84% | ― | 196.42% | 53.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.16B | ― | -206.62% | ― | 597.19% | 0.45% | |
50 Neutral | $1.60B | ― | -57.48% | ― | 1137.19% | 70.51% | |
45 Neutral | $947.47M | ― | -174.03% | ― | -44.90% | 11.49% |