| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.17M | 172.35M | 23.68M | 0.00 | 0.00 | 139.71M |
| Gross Profit | 212.73M | 165.38M | 22.85M | 0.00 | 0.00 | 139.71M |
| EBITDA | -162.55M | -251.63M | -313.82M | -209.14M | -146.17M | 26.87M |
| Net Income | -243.25M | -285.42M | -318.76M | -209.36M | -149.34M | 24.93M |
Balance Sheet | ||||||
| Total Assets | 472.67M | 529.71M | 724.82M | 612.88M | 497.24M | 449.66M |
| Cash, Cash Equivalents and Short-Term Investments | 352.06M | 394.07M | 582.91M | 577.58M | 484.40M | 446.83M |
| Total Debt | 345.36M | 346.48M | 345.74M | 1.64M | 1.16M | 20.97M |
| Total Liabilities | 431.05M | 465.08M | 436.69M | 58.68M | 29.79M | 41.29M |
| Stockholders Equity | 41.62M | 64.63M | 288.12M | 554.20M | 467.45M | 408.37M |
Cash Flow | ||||||
| Free Cash Flow | -278.35M | -323.17M | -274.90M | -160.60M | -133.90M | 29.00M |
| Operating Cash Flow | -278.16M | -322.98M | -274.90M | -160.60M | -133.68M | 29.13M |
| Investing Cash Flow | 234.28M | 290.04M | -219.78M | 117.61M | -186.19M | -40.87M |
| Financing Cash Flow | 20.66M | 13.68M | 353.37M | 264.13M | 172.25M | 118.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $1.96B | 4.53 | 1813.84% | ― | 157.01% | 94.31% | |
54 Neutral | $1.01B | -68.46 | -34.23% | ― | 138.82% | 52.84% | |
54 Neutral | $1.37B | -36.71 | -444.41% | ― | ― | -13.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.76B | 69.02 | -44.10% | ― | 1205.52% | 81.79% | |
49 Neutral | $1.83B | -11.85 | -206.62% | ― | 397.28% | 27.68% | |
48 Neutral | $1.41B | -4.79 | -145.81% | ― | -10.44% | 19.99% |