| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.09M | 16.10M | 27.12M | 15.84M | 106.48M | 524.00M |
| Gross Profit | 13.41M | 14.41M | 8.79M | 2.21M | 103.14M | 499.03M |
| EBITDA | -154.87M | -116.59M | -160.75M | -253.10M | -108.02M | 319.00M |
| Net Income | -208.87M | -198.97M | -239.56M | -308.48M | -126.79M | 329.59M |
Balance Sheet | ||||||
| Total Assets | 778.71M | 824.91M | 556.54M | 831.69M | 704.96M | 809.18M |
| Cash, Cash Equivalents and Short-Term Investments | 586.55M | 622.54M | 367.52M | 617.89M | 352.84M | 556.26M |
| Total Debt | 63.32M | 536.59M | 66.06M | 138.41M | 142.89M | 135.72M |
| Total Liabilities | 629.36M | 626.01M | 563.29M | 624.02M | 228.96M | 213.40M |
| Stockholders Equity | 149.34M | 198.90M | -6.75M | 207.67M | 476.01M | 595.78M |
Cash Flow | ||||||
| Free Cash Flow | -172.12M | -177.96M | -186.10M | -153.08M | -162.75M | 270.52M |
| Operating Cash Flow | -172.11M | -177.96M | -182.73M | -145.93M | -145.06M | 287.96M |
| Investing Cash Flow | -258.75M | -321.62M | 162.97M | -205.69M | -182.73M | -67.39M |
| Financing Cash Flow | 329.26M | 415.40M | -59.49M | 362.72M | 1.45M | 94.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $2.22B | ― | 123.57% | ― | 75.92% | -569.22% | |
52 Neutral | $1.54B | ― | -145.81% | ― | -10.44% | 19.99% | |
52 Neutral | $1.88B | ― | -67.38% | ― | ― | -5.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.43B | ― | -55.68% | ― | ― | 51.42% | |
49 Neutral | $2.25B | ― | -51.15% | ― | -63.29% | 25.39% | |
48 Neutral | $1.68B | ― | -34.11% | ― | 78.34% | -161.91% |