| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.10M | 27.12M | 15.84M | 106.48M | 524.00M |
| Gross Profit | -347.00K | 8.79M | 2.21M | 103.14M | 499.03M |
| EBITDA | -178.58M | -160.75M | -253.10M | -108.02M | 319.00M |
| Net Income | -198.97M | -239.56M | -308.48M | -126.79M | 329.59M |
Balance Sheet | |||||
| Total Assets | 824.91M | 556.54M | 831.69M | 704.96M | 809.18M |
| Cash, Cash Equivalents and Short-Term Investments | 622.54M | 367.52M | 617.89M | 352.84M | 556.26M |
| Total Debt | 536.59M | 66.06M | 138.41M | 142.89M | 135.72M |
| Total Liabilities | 626.01M | 563.29M | 624.02M | 228.96M | 213.40M |
| Stockholders Equity | 198.90M | -6.75M | 207.67M | 476.01M | 595.78M |
Cash Flow | |||||
| Free Cash Flow | -177.96M | -186.10M | -153.08M | -162.75M | 270.52M |
| Operating Cash Flow | -177.96M | -182.73M | -145.93M | -145.06M | 287.96M |
| Investing Cash Flow | -321.62M | 162.97M | -205.69M | -182.73M | -67.39M |
| Financing Cash Flow | 415.40M | -59.49M | 362.72M | 1.45M | 94.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.28B | 6.20 | -76.45% | ― | 94.10% | ― | |
57 Neutral | $1.91B | -7.95 | -70.76% | ― | ― | -25.27% | |
55 Neutral | $1.72B | -7.89 | -57.52% | ― | -100.00% | 64.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.03B | -6.92 | -174.03% | ― | -40.64% | 29.32% | |
48 Neutral | $1.67B | -3.82 | -31.07% | ― | 48.03% | -160.22% | |
46 Neutral | $2.60B | -8.83 | -57.61% | ― | -23.23% | 53.10% |