| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 510.51M | 535.18M | 53.76M | 67.42M | 102.99M | 48.90M |
| Gross Profit | 484.00M | 429.35M | -70.61M | -116.57M | -135.21M | 34.73M |
| EBITDA | 238.59M | 209.69M | -234.09M | -209.39M | -386.49M | -123.09M |
| Net Income | 193.64M | 162.19M | -260.17M | -249.03M | -411.72M | -129.07M |
Balance Sheet | ||||||
| Total Assets | 688.88M | 802.83M | 788.25M | 860.47M | 1.16B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 395.81M | 485.37M | 405.11M | 500.28M | 816.11M | 1.33B |
| Total Debt | 36.03M | 38.97M | 41.82M | 42.09M | 28.89M | 30.09M |
| Total Liabilities | 102.51M | 106.22M | 271.31M | 327.22M | 469.77M | 800.01M |
| Stockholders Equity | 586.37M | 696.61M | 516.94M | 533.25M | 688.48M | 711.35M |
Cash Flow | ||||||
| Free Cash Flow | 196.15M | 83.41M | -323.09M | -379.40M | -861.03M | 475.05M |
| Operating Cash Flow | 204.08M | 101.85M | -267.89M | -286.18M | -733.13M | 522.40M |
| Investing Cash Flow | -7.93M | -18.44M | -55.20M | -93.50M | -127.90M | -45.27M |
| Financing Cash Flow | -5.39M | -5.11M | 230.89M | 63.17M | 344.96M | 819.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $936.76M | 5.79 | 17.68% | ― | -86.40% | 30.72% | |
70 Outperform | $1.83B | 48.43 | 15.02% | ― | 1128.17% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.08B | -6.25 | -16.81% | ― | 7.16% | 3.95% | |
48 Neutral | $1.81B | -5.74 | -129.32% | ― | 597.19% | 0.45% | |
46 Neutral | $563.22M | -8.54 | -28.78% | ― | ― | 70.19% | |
36 Underperform | $1.00B | -9.14 | -25.43% | ― | ― | 3.18% |
On November 25, 2025, CureVac N.V. announced the results of its Extraordinary General Meeting, where shareholders overwhelmingly approved BioNTech SE’s public exchange offer for all outstanding shares in CureVac, with over 99.16% of votes in favor. The approval includes a legal merger and the appointment of new directors, marking a significant step in CureVac’s strategic alignment with BioNTech, potentially impacting its market positioning and operational dynamics.
On November 24, 2025, CureVac N.V. announced its financial results for the third quarter and first nine months of 2025. The company reported significant progress in its planned transaction with BioNTech, including obtaining clearance from the German Federal Cartel Office and the commencement of BioNTech’s public exchange offer for CureVac shares. CureVac’s financial performance showed a decrease in revenues compared to the previous year due to the absence of a one-time revenue from a prior agreement with GlaxoSmithKline. However, the company maintained a strong cash position and reaffirmed its cash runway into 2028. The announcement also highlighted ongoing developments in oncology, including the receipt of Clinical Trial Application clearance for a lung cancer therapy and progress in glioblastoma studies.
On October 24, 2025, CureVac N.V. announced an extraordinary general meeting of shareholders scheduled for November 25, 2025, to discuss a merger proposal with BioNTech SE. The agenda includes a legal merger where CureVac will merge into CureVac Merger B.V., with BioNTech acquiring ordinary shares in exchange for American Depositary Shares. This merger is part of a strategic reorganization aimed at enhancing CureVac’s market positioning and operational capabilities.